First Time Loading...

Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SSE:600329

Watchlist Manager
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd Logo
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SSE:600329
Watchlist
Price: 34.99 CNY 3.46% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd stock under the Base Case scenario is 47.58 CNY. Compared to the current market price of 34.99 CNY, Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47.58 CNY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
36
Median 3Y
2.8
Median 5Y
2.6
Industry
2.4
Forward
2.9
vs History
17
vs Industry
18
Median 3Y
26
Median 5Y
22.8
Industry
22.9
Forward
21.9
vs History
20
vs Industry
11
Median 3Y
33
Median 5Y
31.7
Industry
17.1
vs History
14
vs Industry
13
Median 3Y
32.6
Median 5Y
32.2
Industry
23.2
vs History
14
vs Industry
19
Median 3Y
3.5
Median 5Y
3
Industry
2.1
vs History
12
vs Industry
37
Median 3Y
2.7
Median 5Y
2.4
Industry
2.6
Forward
2.7
vs History
23
vs Industry
31
Median 3Y
6.6
Median 5Y
6.1
Industry
5.1
vs History
17
vs Industry
11
Median 3Y
29.4
Median 5Y
24.5
Industry
13.6
Forward
18.7
vs History
17
vs Industry
14
Median 3Y
29.4
Median 5Y
24.5
Industry
17
Forward
23.9
vs History
14
vs Industry
11
Median 3Y
30.6
Median 5Y
28.4
Industry
15.8
vs History
26
vs Industry
11
Median 3Y
39.2
Median 5Y
36.3
Industry
17.6
vs History
19
vs Industry
25
Median 3Y
3
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SSE:600329
26.9B CNY 3.3 27.3 31.7 31.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
699.8B USD 20.4 133.3 60.3 69.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.2 33 36
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
356.7B USD 4.4 8.8 11.7 15.5
US
Merck & Co Inc
NYSE:MRK
322.3B USD 5.2 139.7 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.4B GBP 5.1 39.2 140.6 225.6
CH
Novartis AG
SIX:NOVN
180.1B CHF 4.2 13.3 9.7 16.1
CH
Roche Holding AG
SIX:ROG
172.6B CHF 2.9 15 8.6 10.2
US
Pfizer Inc
NYSE:PFE
155.8B USD 2.7 73.5 11 16.2

See Also

Discover More