Jiangsu Expressway Co Ltd Relative Valuation - Jiangsu Expressway Co Ltd

Watchlist Manager

Watchlist

Price: 12.24 CNY 0.58% Market Closed

Market Cap: ¥61.7B

Relative Value

The Relative Value of one Jiangsu Expressway Co Ltd stock under the Base Case scenario is 16.89 CNY. Compared to the current market price of 12.24 CNY, Jiangsu Expressway Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 28%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Jiangsu Expressway Co Ltd SSE:600377	61.7B CNY	2.8	13.2	14.6	14.6
AU		Transurban Group ASX:TCL	43.5B AUD	11.6	327.4	65.3	65.3
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.4B EUR	6	36.4	23.4	23.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	66.1B CNY	5.3	12.9	43.2	43.2
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	123.9B MXN	6.4	7.5	3.9	4.1
CN		Shandong Hi-speed Co Ltd SSE:600350	49.2B CNY	1.9	18	20.7	20.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	45.1B HKD	2.1	7.3	5.5	5.5
BR		CCR SA BOVESPA:CCRO3	27.3B BRL	1.3	21.9	7.7	10.3
TW		Taiwan High Speed Rail Corp TWSE:2633	153.1B TWD	2.9	24.1	10.5	17.4

				Revenue Growth	P/S to Growth
CN		Jiangsu Expressway Co Ltd SSE:600377	Average P/S: 4.1 2.8	-3%	N/A
AU		Transurban Group ASX:TCL	11.6	5%	2.3
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6	2%	3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.3	3%	1.8
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.4	3%	2.1
CN		Shandong Hi-speed Co Ltd SSE:600350	1.9	0%	N/A
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2.1	7%	0.3
BR		CCR SA BOVESPA:CCRO3	1.3	-5%	N/A
TW		Taiwan High Speed Rail Corp TWSE:2633	2.9	N/A	N/A

				Earnings Growth	PEG
CN		Jiangsu Expressway Co Ltd SSE:600377	Average P/E: 43.5 13.2	1%	13.2
AU		Transurban Group ASX:TCL	327.4	83%	3.9
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	36.4	1%	36.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	12.9	4%	3.2
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	7.5	1%	7.5
CN		Shandong Hi-speed Co Ltd SSE:600350	18	12%	1.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7.3	3%	2.4
BR		CCR SA BOVESPA:CCRO3	21.9	37%	0.6
TW		Taiwan High Speed Rail Corp TWSE:2633	24.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Jiangsu Expressway Co Ltd SSE:600377	Average EV/EBITDA: 19 14.6	20%	0.7
AU		Transurban Group ASX:TCL	65.3	51%	1.3
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	23.4	13%	1.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43.2	52%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.9	4%	1
CN		Shandong Hi-speed Co Ltd SSE:600350	20.7	29%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	7%	0.8
BR		CCR SA BOVESPA:CCRO3	7.7	22%	0.4
TW		Taiwan High Speed Rail Corp TWSE:2633	10.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Jiangsu Expressway Co Ltd SSE:600377	Average EV/EBIT: 22.1 14.6	6%	2.4
AU		Transurban Group ASX:TCL	65.3	26%	2.5
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	23.4	2%	11.7
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43.2	19%	2.3
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.1	6%	0.7
CN		Shandong Hi-speed Co Ltd SSE:600350	20.7	9%	2.3
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	11%	0.5
BR		CCR SA BOVESPA:CCRO3	10.3	22%	0.5
TW		Taiwan High Speed Rail Corp TWSE:2633	17.4	N/A	N/A

Jiangsu Expressway Co Ltd
SSE:600377

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Jiangsu Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jiangsu Expressway Co Ltd SSE:600377

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Jiangsu Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jiangsu Expressway Co Ltd
SSE:600377

Competitors Multiples
Jiangsu Expressway Co Ltd Competitors