Fushun Special Steel Co Ltd banner
F

Fushun Special Steel Co Ltd
SSE:600399

Watchlist Manager
Fushun Special Steel Co Ltd
SSE:600399
Watchlist
Price: 6.67 CNY 0.91% Market Closed
Market Cap: ¥13.2B

Relative Value

The Relative Value of one Fushun Special Steel Co Ltd stock under the Base Case scenario is 4.67 CNY. Compared to the current market price of 6.67 CNY, Fushun Special Steel Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.67 CNY
Overvaluation 30%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Fushun Special Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Fushun Special Steel Co Ltd
SSE:600399
13.2B CNY 1.7 -17.5 -21.9 -21.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
120.6B ZAR 1.8 8.2 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
368.8B BRL 1.7 12.2 5.7 7.3
AU
Fortescue Metals Group Ltd
ASX:FMG
65.9B AUD 2.9 13.4 8.9 8.9
AU
Fortescue Ltd
XMUN:FVJ
38.9B EUR 2.9 13.6 9 9
US
Nucor Corp
NYSE:NUE
42.7B USD 1.3 26 11.8 18.7
LU
ArcelorMittal SA
AEX:MT
36.5B EUR 0.7 17 7.9 15.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.8 13.7 21.2
US
Steel Dynamics Inc
NASDAQ:STLD
28.1B USD 1.5 23.7 15.5 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 36.4 10.7 17.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.7 13.7 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
F
Fushun Special Steel Co Ltd
SSE:600399
Average EV/EBITDA: 10.2
Negative Multiple: -21.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
US
Nucor Corp
NYSE:NUE
11.8
10%
1.2
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.5
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
F
Fushun Special Steel Co Ltd
SSE:600399
Average EV/EBIT: 13.7
Negative Multiple: -21.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.3
5%
1.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9
-7%
N/A
US
Nucor Corp
NYSE:NUE
18.7
13%
1.4
LU
ArcelorMittal SA
AEX:MT
15.3
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.2
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.3
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
17.3
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
24%
0.6