Jiangsu Hongdou Industrial Co Ltd
SSE:600400
Balance Sheet
Balance Sheet Decomposition
Jiangsu Hongdou Industrial Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 637.3m |
Other Current Assets | 642.5m |
Non-Current Assets | 2.8B |
Long-Term Investments | 1.3B |
PP&E | 1.1B |
Intangibles | 131.7m |
Other Non-Current Assets | 287.2m |
Current Liabilities | 1.9B |
Accounts Payable | 685.3m |
Accrued Liabilities | 86.3m |
Short-Term Debt | 743.5m |
Other Current Liabilities | 349.7m |
Non-Current Liabilities | 448.6m |
Long-Term Debt | 367.4m |
Other Non-Current Liabilities | 81.2m |
Balance Sheet
Jiangsu Hongdou Industrial Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
144
|
790
|
1 485
|
1 463
|
979
|
1 096
|
1 012
|
935
|
807
|
1 197
|
|
Cash |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
935
|
807
|
1 197
|
|
Cash Equivalents |
144
|
789
|
1 485
|
1 463
|
979
|
1 096
|
1 012
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
999
|
999
|
800
|
641
|
97
|
46
|
0
|
0
|
|
Total Receivables |
240
|
246
|
214
|
196
|
404
|
401
|
433
|
622
|
766
|
637
|
|
Accounts Receivables |
212
|
191
|
138
|
155
|
334
|
356
|
368
|
544
|
700
|
568
|
|
Other Receivables |
28
|
55
|
76
|
41
|
70
|
45
|
65
|
79
|
66
|
69
|
|
Inventory |
3 908
|
3 502
|
4 542
|
234
|
273
|
209
|
125
|
114
|
152
|
326
|
|
Other Current Assets |
131
|
179
|
121
|
44
|
100
|
64
|
58
|
114
|
200
|
316
|
|
Total Current Assets |
4 422
|
4 717
|
7 361
|
2 937
|
2 556
|
2 411
|
1 724
|
1 831
|
1 925
|
2 477
|
|
PP&E Net |
412
|
436
|
514
|
522
|
510
|
593
|
474
|
855
|
864
|
1 053
|
|
PP&E Gross |
412
|
436
|
514
|
522
|
510
|
593
|
474
|
855
|
864
|
1 053
|
|
Accumulated Depreciation |
331
|
355
|
374
|
393
|
316
|
340
|
299
|
427
|
614
|
600
|
|
Intangible Assets |
104
|
105
|
102
|
101
|
134
|
179
|
145
|
136
|
145
|
132
|
|
Long-Term Investments |
798
|
1 458
|
1 787
|
1 807
|
2 171
|
2 061
|
2 084
|
1 813
|
1 520
|
1 319
|
|
Other Long-Term Assets |
53
|
69
|
79
|
92
|
112
|
248
|
238
|
258
|
284
|
287
|
|
Total Assets |
5 789
N/A
|
6 785
+17%
|
9 843
+45%
|
5 459
-45%
|
5 483
+0%
|
5 493
+0%
|
4 665
-15%
|
4 892
+5%
|
4 737
-3%
|
5 267
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
735
|
852
|
708
|
334
|
537
|
449
|
364
|
379
|
628
|
685
|
|
Accrued Liabilities |
53
|
52
|
57
|
69
|
55
|
77
|
77
|
83
|
81
|
86
|
|
Short-Term Debt |
578
|
342
|
493
|
232
|
704
|
556
|
228
|
491
|
493
|
744
|
|
Current Portion of Long-Term Debt |
164
|
469
|
367
|
0
|
0
|
0
|
0
|
144
|
155
|
241
|
|
Other Current Liabilities |
1 227
|
1 473
|
2 786
|
218
|
139
|
120
|
126
|
132
|
107
|
109
|
|
Total Current Liabilities |
2 757
|
3 188
|
4 411
|
853
|
1 435
|
1 203
|
795
|
1 229
|
1 464
|
1 865
|
|
Long-Term Debt |
1 294
|
1 052
|
962
|
0
|
0
|
0
|
0
|
317
|
207
|
367
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
152
|
112
|
87
|
8
|
1
|
|
Minority Interest |
292
|
355
|
372
|
65
|
67
|
162
|
161
|
118
|
59
|
58
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
12
|
21
|
|
Total Liabilities |
4 343
N/A
|
4 596
+6%
|
5 745
+25%
|
918
-84%
|
1 502
+64%
|
1 517
+1%
|
1 072
-29%
|
1 757
+64%
|
1 750
0%
|
2 313
+32%
|
|
Equity | |||||||||||
Common Stock |
560
|
712
|
1 645
|
1 810
|
2 533
|
2 533
|
2 533
|
2 291
|
2 303
|
2 300
|
|
Retained Earnings |
632
|
682
|
805
|
1 251
|
1 091
|
1 287
|
1 312
|
1 156
|
1 079
|
1 042
|
|
Additional Paid In Capital |
253
|
797
|
1 652
|
1 481
|
753
|
754
|
755
|
108
|
126
|
123
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
497
|
493
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
395
|
482
|
703
|
0
|
24
|
18
|
|
Other Equity |
0
|
0
|
4
|
0
|
0
|
116
|
304
|
420
|
0
|
0
|
|
Total Equity |
1 446
N/A
|
2 190
+51%
|
4 098
+87%
|
4 541
+11%
|
3 981
-12%
|
3 976
0%
|
3 593
-10%
|
3 135
-13%
|
2 987
-5%
|
2 954
-1%
|
|
Total Liabilities & Equity |
5 789
N/A
|
6 785
+17%
|
9 843
+45%
|
5 459
-45%
|
5 483
+0%
|
5 493
+0%
|
4 665
-15%
|
4 892
+5%
|
4 737
-3%
|
5 267
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 726
|
2 193
|
2 533
|
2 533
|
2 437
|
2 405
|
2 264
|
2 291
|
2 291
|
2 291
|