Jiangsu Hongdou Industrial Co Ltd
SSE:600400
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Hongdou Industrial Co Ltd
SSE:600400
|
CN |
|
Xiaomi Corp
HKEX:81810
|
CN |
Balance Sheet
Balance Sheet Decomposition
Jiangsu Hongdou Industrial Co Ltd
Jiangsu Hongdou Industrial Co Ltd
Balance Sheet
Jiangsu Hongdou Industrial Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
411
|
305
|
223
|
598
|
604
|
409
|
678
|
496
|
727
|
439
|
426
|
451
|
728
|
144
|
790
|
1 485
|
1 463
|
979
|
1 096
|
1 012
|
935
|
807
|
1 197
|
994
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
935
|
807
|
1 197
|
994
|
|
| Cash Equivalents |
411
|
305
|
223
|
598
|
604
|
409
|
678
|
496
|
727
|
439
|
426
|
451
|
728
|
144
|
789
|
1 485
|
1 463
|
979
|
1 096
|
1 012
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
999
|
999
|
800
|
641
|
97
|
46
|
0
|
0
|
0
|
|
| Total Receivables |
42
|
59
|
82
|
92
|
119
|
201
|
315
|
326
|
344
|
290
|
323
|
459
|
504
|
240
|
246
|
214
|
196
|
404
|
401
|
433
|
622
|
766
|
637
|
572
|
|
| Accounts Receivables |
31
|
49
|
65
|
75
|
91
|
164
|
289
|
308
|
299
|
236
|
288
|
395
|
440
|
212
|
191
|
138
|
155
|
334
|
356
|
368
|
544
|
700
|
568
|
489
|
|
| Other Receivables |
11
|
10
|
17
|
17
|
28
|
37
|
25
|
18
|
45
|
54
|
36
|
64
|
64
|
28
|
55
|
76
|
41
|
70
|
45
|
65
|
79
|
66
|
69
|
83
|
|
| Inventory |
115
|
341
|
531
|
675
|
1 022
|
1 302
|
1 420
|
1 433
|
1 727
|
2 663
|
3 637
|
4 259
|
4 281
|
3 908
|
3 502
|
4 542
|
234
|
273
|
209
|
125
|
114
|
152
|
326
|
307
|
|
| Other Current Assets |
26
|
56
|
79
|
335
|
100
|
141
|
482
|
509
|
470
|
274
|
88
|
89
|
79
|
131
|
179
|
121
|
44
|
100
|
64
|
58
|
114
|
200
|
316
|
249
|
|
| Total Current Assets |
593
|
762
|
915
|
1 700
|
1 845
|
2 052
|
2 895
|
2 765
|
3 268
|
3 666
|
4 474
|
5 258
|
5 592
|
4 422
|
4 717
|
7 361
|
2 937
|
2 556
|
2 411
|
1 724
|
1 831
|
1 925
|
2 477
|
2 121
|
|
| PP&E Net |
158
|
367
|
491
|
510
|
566
|
623
|
588
|
545
|
566
|
576
|
579
|
566
|
438
|
412
|
436
|
514
|
522
|
510
|
593
|
474
|
855
|
864
|
1 053
|
679
|
|
| PP&E Gross |
158
|
367
|
491
|
510
|
566
|
623
|
588
|
545
|
566
|
576
|
579
|
566
|
438
|
412
|
436
|
514
|
522
|
510
|
593
|
474
|
855
|
864
|
1 053
|
679
|
|
| Accumulated Depreciation |
54
|
60
|
81
|
113
|
144
|
187
|
183
|
213
|
247
|
284
|
306
|
338
|
304
|
331
|
355
|
374
|
393
|
316
|
340
|
299
|
427
|
614
|
600
|
487
|
|
| Intangible Assets |
18
|
18
|
57
|
56
|
55
|
54
|
52
|
51
|
67
|
119
|
117
|
114
|
114
|
104
|
105
|
102
|
101
|
134
|
179
|
145
|
136
|
145
|
132
|
75
|
|
| Long-Term Investments |
2
|
3
|
5
|
6
|
6
|
0
|
0
|
284
|
325
|
801
|
852
|
831
|
803
|
798
|
1 458
|
1 787
|
1 807
|
2 171
|
2 061
|
2 084
|
1 813
|
1 520
|
1 319
|
1 183
|
|
| Other Long-Term Assets |
0
|
4
|
9
|
7
|
5
|
7
|
10
|
22
|
44
|
62
|
61
|
63
|
50
|
53
|
69
|
79
|
92
|
112
|
248
|
238
|
258
|
284
|
287
|
320
|
|
| Total Assets |
771
N/A
|
1 155
+50%
|
1 478
+28%
|
2 279
+54%
|
2 477
+9%
|
2 736
+10%
|
3 545
+30%
|
3 666
+3%
|
4 269
+16%
|
5 224
+22%
|
6 083
+16%
|
6 831
+12%
|
6 997
+2%
|
5 789
-17%
|
6 785
+17%
|
9 843
+45%
|
5 459
-45%
|
5 483
+0%
|
5 493
+0%
|
4 665
-15%
|
4 892
+5%
|
4 737
-3%
|
5 267
+11%
|
4 378
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
94
|
113
|
112
|
106
|
141
|
194
|
257
|
214
|
169
|
417
|
431
|
289
|
728
|
735
|
852
|
708
|
334
|
537
|
449
|
364
|
379
|
628
|
685
|
530
|
|
| Accrued Liabilities |
32
|
39
|
122
|
224
|
155
|
209
|
275
|
206
|
154
|
802
|
18
|
22
|
54
|
53
|
52
|
57
|
69
|
55
|
77
|
77
|
83
|
81
|
86
|
72
|
|
| Short-Term Debt |
7
|
273
|
290
|
418
|
559
|
559
|
450
|
471
|
424
|
532
|
581
|
589
|
725
|
578
|
342
|
493
|
232
|
704
|
556
|
228
|
491
|
493
|
744
|
621
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
27
|
213
|
106
|
1 202
|
164
|
469
|
367
|
0
|
0
|
0
|
0
|
144
|
155
|
241
|
139
|
|
| Other Current Liabilities |
55
|
47
|
104
|
313
|
234
|
238
|
315
|
295
|
1 051
|
515
|
1 695
|
2 471
|
2 028
|
1 227
|
1 473
|
2 786
|
218
|
139
|
120
|
126
|
132
|
107
|
109
|
149
|
|
| Total Current Liabilities |
186
|
472
|
628
|
1 062
|
1 089
|
1 201
|
1 297
|
1 186
|
1 838
|
2 292
|
2 938
|
3 433
|
4 629
|
2 757
|
3 188
|
4 411
|
853
|
1 435
|
1 203
|
795
|
1 229
|
1 464
|
1 865
|
1 511
|
|
| Long-Term Debt |
0
|
0
|
60
|
70
|
182
|
210
|
938
|
1 135
|
1 057
|
1 337
|
1 511
|
1 737
|
685
|
1 294
|
1 052
|
962
|
0
|
0
|
0
|
0
|
317
|
207
|
367
|
257
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
112
|
87
|
8
|
1
|
0
|
|
| Minority Interest |
4
|
36
|
83
|
94
|
103
|
173
|
90
|
90
|
93
|
270
|
291
|
297
|
284
|
292
|
355
|
372
|
65
|
67
|
162
|
161
|
118
|
59
|
58
|
59
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
12
|
21
|
7
|
|
| Total Liabilities |
191
N/A
|
507
+166%
|
771
+52%
|
1 226
+59%
|
1 374
+12%
|
1 584
+15%
|
2 325
+47%
|
2 410
+4%
|
2 988
+24%
|
3 900
+31%
|
4 746
+22%
|
5 472
+15%
|
5 600
+2%
|
4 343
-22%
|
4 596
+6%
|
5 745
+25%
|
918
-84%
|
1 502
+64%
|
1 517
+1%
|
1 072
-29%
|
1 757
+64%
|
1 750
0%
|
2 313
+32%
|
1 834
-21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
180
|
180
|
180
|
215
|
302
|
392
|
431
|
431
|
431
|
431
|
560
|
560
|
560
|
560
|
712
|
1 645
|
1 810
|
2 533
|
2 533
|
2 533
|
2 291
|
2 303
|
2 300
|
2 297
|
|
| Retained Earnings |
91
|
157
|
217
|
288
|
339
|
387
|
416
|
451
|
472
|
520
|
530
|
546
|
583
|
632
|
682
|
805
|
1 251
|
1 091
|
1 287
|
1 312
|
1 156
|
1 079
|
1 042
|
797
|
|
| Additional Paid In Capital |
310
|
310
|
310
|
549
|
463
|
374
|
374
|
374
|
379
|
372
|
247
|
253
|
253
|
253
|
797
|
1 652
|
1 481
|
753
|
754
|
755
|
108
|
126
|
123
|
115
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
497
|
493
|
640
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
395
|
482
|
703
|
0
|
24
|
18
|
24
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
116
|
304
|
420
|
0
|
0
|
0
|
|
| Total Equity |
581
N/A
|
647
+11%
|
707
+9%
|
1 053
+49%
|
1 103
+5%
|
1 152
+4%
|
1 220
+6%
|
1 256
+3%
|
1 281
+2%
|
1 324
+3%
|
1 337
+1%
|
1 360
+2%
|
1 397
+3%
|
1 446
+3%
|
2 190
+51%
|
4 098
+87%
|
4 541
+11%
|
3 981
-12%
|
3 976
0%
|
3 593
-10%
|
3 135
-13%
|
2 987
-5%
|
2 954
-1%
|
2 544
-14%
|
|
| Total Liabilities & Equity |
771
N/A
|
1 155
+50%
|
1 478
+28%
|
2 279
+54%
|
2 477
+9%
|
2 736
+10%
|
3 545
+30%
|
3 666
+3%
|
4 269
+16%
|
5 224
+22%
|
6 083
+16%
|
6 831
+12%
|
6 997
+2%
|
5 789
-17%
|
6 785
+17%
|
9 843
+45%
|
5 459
-45%
|
5 483
+0%
|
5 493
+0%
|
4 665
-15%
|
4 892
+5%
|
4 737
-3%
|
5 267
+11%
|
4 378
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 439
|
1 439
|
1 439
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
1 726
|
2 193
|
2 533
|
2 533
|
2 437
|
2 405
|
2 264
|
2 291
|
2 291
|
2 291
|
2 297
|
|