Jiangsu Hongdou Industrial Co Ltd
SSE:600400
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Hongdou Industrial Co Ltd
SSE:600400
|
CN |
|
D
|
Destek Finans Faktoring AS
IST:DSTKF.E
|
TR |
|
A
|
Avi-Tech Holdings Ltd
SGX:1R6
|
SG |
|
M
|
Moorim P&P Co Ltd
KRX:009580
|
KR |
|
Hangzhou Hopechart IoT Technology Co Ltd
SSE:688288
|
CN |
Cash Flow Statement
Cash Flow Statement
Jiangsu Hongdou Industrial Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(52)
|
(61)
|
(67)
|
(64)
|
(73)
|
(101)
|
(76)
|
(127)
|
(93)
|
(91)
|
(109)
|
(87)
|
(87)
|
(102)
|
(122)
|
(102)
|
(136)
|
(103)
|
(92)
|
(115)
|
(118)
|
(120)
|
(154)
|
(124)
|
(166)
|
(156)
|
(121)
|
(135)
|
(100)
|
(122)
|
(167)
|
(166)
|
(171)
|
(234)
|
(231)
|
(262)
|
(255)
|
(226)
|
(207)
|
(181)
|
(176)
|
(171)
|
(162)
|
(172)
|
(211)
|
(204)
|
(238)
|
(223)
|
(224)
|
(251)
|
(235)
|
(349)
|
(341)
|
(319)
|
(285)
|
(179)
|
(187)
|
(162)
|
(169)
|
(144)
|
(142)
|
(142)
|
(152)
|
(154)
|
(147)
|
(129)
|
(102)
|
(109)
|
(72)
|
(63)
|
(47)
|
(32)
|
(39)
|
(33)
|
(29)
|
(33)
|
(49)
|
(62)
|
(85)
|
(114)
|
(121)
|
(103)
|
(94)
|
(59)
|
|
| Change in Working Capital |
(34)
|
(44)
|
(29)
|
(40)
|
(32)
|
(32)
|
(38)
|
(36)
|
(38)
|
(40)
|
(39)
|
(35)
|
(48)
|
(54)
|
(59)
|
(59)
|
(27)
|
(8)
|
(3)
|
22
|
(48)
|
(73)
|
(90)
|
(129)
|
(124)
|
(26)
|
(49)
|
(61)
|
(107)
|
(215)
|
(196)
|
(195)
|
(327)
|
(195)
|
(239)
|
(290)
|
(341)
|
(329)
|
(339)
|
(329)
|
(238)
|
(200)
|
(144)
|
(112)
|
(262)
|
(317)
|
(377)
|
(406)
|
(342)
|
(915)
|
(263)
|
(285)
|
(304)
|
188
|
(520)
|
(536)
|
(576)
|
(563)
|
(531)
|
(548)
|
(533)
|
(542)
|
(464)
|
(499)
|
(471)
|
(457)
|
(545)
|
(544)
|
(573)
|
(596)
|
(621)
|
(606)
|
(681)
|
(698)
|
(654)
|
(651)
|
(654)
|
(662)
|
(689)
|
(673)
|
(644)
|
(601)
|
(586)
|
(557)
|
|
| Cash from Operating Activities |
(21)
N/A
|
(40)
-91%
|
(78)
-97%
|
(96)
-24%
|
14
N/A
|
(46)
N/A
|
(122)
-164%
|
(148)
-22%
|
(206)
-39%
|
(148)
+28%
|
(258)
-75%
|
(229)
+11%
|
(282)
-23%
|
(347)
-23%
|
(253)
+27%
|
(273)
-8%
|
(108)
+61%
|
(5)
+95%
|
253
N/A
|
441
+74%
|
571
+29%
|
496
-13%
|
(56)
N/A
|
(247)
-345%
|
(1 053)
-326%
|
(1 365)
-30%
|
(1 139)
+17%
|
(1 213)
-6%
|
(546)
+55%
|
(175)
+68%
|
(89)
+49%
|
48
N/A
|
222
+359%
|
385
+74%
|
625
+62%
|
791
+27%
|
806
+2%
|
443
-45%
|
441
0%
|
229
-48%
|
689
+201%
|
1 021
+48%
|
993
-3%
|
1 292
+30%
|
833
-36%
|
793
-5%
|
762
-4%
|
656
-14%
|
(1 072)
N/A
|
(2 224)
-108%
|
(2 822)
-27%
|
(3 185)
-13%
|
(1 421)
+55%
|
(419)
+70%
|
(49)
+88%
|
66
N/A
|
(36)
N/A
|
(47)
-30%
|
48
N/A
|
174
+261%
|
168
-4%
|
348
+108%
|
317
-9%
|
261
-18%
|
243
-7%
|
44
-82%
|
25
-43%
|
(18)
N/A
|
3
N/A
|
(5)
N/A
|
23
N/A
|
156
+583%
|
107
-31%
|
239
+122%
|
243
+2%
|
118
-51%
|
422
+258%
|
307
-27%
|
324
+6%
|
175
-46%
|
(185)
N/A
|
(114)
+39%
|
(57)
+50%
|
129
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(56)
|
(41)
|
(52)
|
(51)
|
(100)
|
(92)
|
(92)
|
(90)
|
(43)
|
(57)
|
(115)
|
(72)
|
(220)
|
(208)
|
(154)
|
(209)
|
(56)
|
(62)
|
(52)
|
(49)
|
(88)
|
(86)
|
(165)
|
(177)
|
(144)
|
(160)
|
(92)
|
(87)
|
(122)
|
(119)
|
(112)
|
(106)
|
(83)
|
(71)
|
(64)
|
(57)
|
(46)
|
(44)
|
(42)
|
(48)
|
(48)
|
(50)
|
(56)
|
(218)
|
(105)
|
(109)
|
(109)
|
49
|
(157)
|
(161)
|
(164)
|
(179)
|
(98)
|
(108)
|
(119)
|
(133)
|
(130)
|
(131)
|
(202)
|
(238)
|
(233)
|
(221)
|
(139)
|
(72)
|
(79)
|
(69)
|
(97)
|
(140)
|
(36)
|
(60)
|
(83)
|
(41)
|
(146)
|
(231)
|
(339)
|
(391)
|
(413)
|
(342)
|
(187)
|
(128)
|
(59)
|
(22)
|
(7)
|
2
|
|
| Other Items |
1
|
5
|
5
|
5
|
4
|
0
|
(49)
|
(48)
|
(47)
|
(45)
|
148
|
146
|
145
|
154
|
16
|
(51)
|
(45)
|
(55)
|
(111)
|
(42)
|
(46)
|
(47)
|
5
|
(4)
|
(32)
|
(32)
|
(26)
|
(71)
|
(44)
|
(44)
|
(45)
|
16
|
8
|
12
|
164
|
154
|
186
|
0
|
37
|
52
|
28
|
0
|
32
|
16
|
(617)
|
(597)
|
(609)
|
(1 600)
|
(964)
|
(1 031)
|
(1 157)
|
(145)
|
(195)
|
(120)
|
(1)
|
208
|
(48)
|
(69)
|
244
|
(123)
|
524
|
650
|
723
|
824
|
469
|
376
|
56
|
196
|
290
|
383
|
341
|
315
|
274
|
266
|
282
|
303
|
281
|
199
|
171
|
583
|
609
|
573
|
563
|
53
|
|
| Cash from Investing Activities |
(55)
N/A
|
(36)
+35%
|
(47)
-32%
|
(46)
+2%
|
(95)
-108%
|
(92)
+4%
|
(142)
-54%
|
(138)
+2%
|
(90)
+35%
|
(102)
-14%
|
33
N/A
|
74
+127%
|
(75)
N/A
|
(53)
+29%
|
(138)
-158%
|
(260)
-89%
|
(101)
+61%
|
(117)
-16%
|
(163)
-40%
|
(91)
+44%
|
(134)
-47%
|
(132)
+1%
|
(160)
-21%
|
(181)
-13%
|
(176)
+3%
|
(192)
-9%
|
(119)
+38%
|
(157)
-33%
|
(166)
-6%
|
(163)
+2%
|
(157)
+4%
|
(90)
+43%
|
(75)
+16%
|
(58)
+22%
|
100
N/A
|
98
-2%
|
140
+44%
|
138
-1%
|
(5)
N/A
|
4
N/A
|
(20)
N/A
|
(22)
-8%
|
(25)
-13%
|
(201)
-717%
|
(722)
-259%
|
(706)
+2%
|
(718)
-2%
|
(1 550)
-116%
|
(1 121)
+28%
|
(1 192)
-6%
|
(1 321)
-11%
|
(325)
+75%
|
(293)
+10%
|
(228)
+22%
|
(120)
+48%
|
76
N/A
|
(179)
N/A
|
(201)
-12%
|
42
N/A
|
(362)
N/A
|
291
N/A
|
429
+47%
|
584
+36%
|
752
+29%
|
390
-48%
|
307
-21%
|
(41)
N/A
|
56
N/A
|
254
+352%
|
323
+27%
|
259
-20%
|
274
+6%
|
127
-53%
|
35
-73%
|
(57)
N/A
|
(88)
-54%
|
(132)
-50%
|
(142)
-8%
|
(16)
+89%
|
454
N/A
|
551
+21%
|
551
+0%
|
556
+1%
|
55
-90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
132
|
64
|
137
|
144
|
225
|
299
|
217
|
177
|
78
|
23
|
313
|
345
|
615
|
643
|
511
|
509
|
221
|
138
|
(22)
|
(44)
|
(91)
|
(48)
|
(7)
|
207
|
294
|
388
|
362
|
256
|
460
|
420
|
423
|
410
|
132
|
237
|
201
|
191
|
169
|
161
|
(32)
|
57
|
(622)
|
(449)
|
(325)
|
(793)
|
(176)
|
(671)
|
(690)
|
(483)
|
(55)
|
80
|
48
|
82
|
(316)
|
(156)
|
7
|
410
|
510
|
470
|
351
|
20
|
(100)
|
(130)
|
(291)
|
(505)
|
(360)
|
(435)
|
135
|
329
|
365
|
381
|
131
|
71
|
(18)
|
7
|
387
|
577
|
545
|
547
|
(9)
|
(424)
|
(383)
|
(420)
|
(345)
|
(128)
|
|
| Cash Paid for Dividends |
(38)
|
(41)
|
(52)
|
(56)
|
(54)
|
(56)
|
(37)
|
(39)
|
(48)
|
(58)
|
(58)
|
(66)
|
(39)
|
(29)
|
(34)
|
(21)
|
(76)
|
(87)
|
(76)
|
(80)
|
(77)
|
(72)
|
(74)
|
(83)
|
(139)
|
(158)
|
(200)
|
(258)
|
(256)
|
(276)
|
(299)
|
(277)
|
(264)
|
(254)
|
(236)
|
(222)
|
(208)
|
(200)
|
(203)
|
(205)
|
(211)
|
(212)
|
(238)
|
(234)
|
(194)
|
(221)
|
(164)
|
(158)
|
(164)
|
(137)
|
(341)
|
(308)
|
(274)
|
(239)
|
(369)
|
(378)
|
(383)
|
(389)
|
(155)
|
(151)
|
(150)
|
(149)
|
(143)
|
(139)
|
(131)
|
(126)
|
(299)
|
(283)
|
(286)
|
(306)
|
(149)
|
(196)
|
(167)
|
(149)
|
(20)
|
(59)
|
(101)
|
(108)
|
(107)
|
(88)
|
(80)
|
(74)
|
(70)
|
(20)
|
|
| Other |
357
|
307
|
256
|
(6)
|
(83)
|
27
|
191
|
137
|
68
|
61
|
(126)
|
(91)
|
51
|
41
|
82
|
49
|
(119)
|
(45)
|
(111)
|
(152)
|
(40)
|
(95)
|
243
|
217
|
787
|
1 065
|
1 139
|
1 216
|
494
|
181
|
26
|
19
|
12
|
(164)
|
(563)
|
(740)
|
(634)
|
(502)
|
(119)
|
(182)
|
(207)
|
(226)
|
(137)
|
862
|
898
|
1 004
|
821
|
1 908
|
3 115
|
4 648
|
5 336
|
3 525
|
2 314
|
731
|
0
|
(341)
|
(399)
|
(397)
|
(392)
|
(76)
|
(85)
|
(159)
|
(224)
|
(286)
|
(227)
|
(335)
|
(304)
|
(234)
|
(413)
|
(267)
|
(295)
|
(281)
|
(178)
|
(183)
|
(184)
|
(217)
|
(344)
|
(345)
|
(189)
|
(180)
|
(106)
|
(82)
|
(216)
|
(174)
|
|
| Cash from Financing Activities |
451
N/A
|
329
-27%
|
341
+4%
|
82
-76%
|
88
+7%
|
271
+209%
|
371
+37%
|
276
-26%
|
97
-65%
|
26
-73%
|
129
+395%
|
188
+46%
|
627
+233%
|
655
+4%
|
559
-15%
|
536
-4%
|
27
-95%
|
6
-79%
|
(209)
N/A
|
(275)
-31%
|
(207)
+25%
|
(215)
-4%
|
162
N/A
|
340
+110%
|
942
+177%
|
1 295
+37%
|
1 302
+1%
|
1 214
-7%
|
698
-43%
|
324
-54%
|
151
-53%
|
152
+0%
|
(120)
N/A
|
(181)
-50%
|
(599)
-231%
|
(770)
-29%
|
(673)
+13%
|
(541)
+20%
|
(353)
+35%
|
(330)
+7%
|
(1 039)
-215%
|
(886)
+15%
|
(700)
+21%
|
(165)
+76%
|
529
N/A
|
112
-79%
|
(32)
N/A
|
1 268
N/A
|
2 897
+129%
|
4 591
+58%
|
5 043
+10%
|
3 299
-35%
|
1 724
-48%
|
337
-80%
|
(363)
N/A
|
(309)
+15%
|
(272)
+12%
|
(316)
-16%
|
(196)
+38%
|
(206)
-5%
|
(336)
-63%
|
(438)
-30%
|
(658)
-50%
|
(930)
-41%
|
(717)
+23%
|
(896)
-25%
|
(468)
+48%
|
(187)
+60%
|
(334)
-78%
|
(192)
+42%
|
(312)
-62%
|
(406)
-30%
|
(362)
+11%
|
(325)
+10%
|
183
N/A
|
301
+64%
|
100
-67%
|
94
-6%
|
(304)
N/A
|
(692)
-128%
|
(568)
+18%
|
(576)
-1%
|
(631)
-10%
|
(323)
+49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
375
N/A
|
254
-32%
|
217
-15%
|
(60)
N/A
|
6
N/A
|
133
+2 115%
|
108
-19%
|
(10)
N/A
|
(198)
-1 845%
|
(224)
-13%
|
(97)
+57%
|
33
N/A
|
270
+710%
|
254
-6%
|
168
-34%
|
4
-98%
|
(181)
N/A
|
(116)
+36%
|
(120)
-3%
|
75
N/A
|
230
+208%
|
149
-35%
|
(54)
N/A
|
(88)
-64%
|
(287)
-226%
|
(263)
+9%
|
44
N/A
|
(156)
N/A
|
(14)
+91%
|
(15)
-3%
|
(95)
-554%
|
110
N/A
|
26
-76%
|
145
+459%
|
126
-13%
|
118
-6%
|
273
+131%
|
40
-85%
|
83
+105%
|
(97)
N/A
|
(371)
-281%
|
113
N/A
|
268
+138%
|
926
+245%
|
640
-31%
|
199
-69%
|
12
-94%
|
373
+2 934%
|
703
+88%
|
1 175
+67%
|
900
-23%
|
(211)
N/A
|
11
N/A
|
(311)
N/A
|
(531)
-71%
|
(168)
+68%
|
(487)
-190%
|
(564)
-16%
|
(106)
+81%
|
(394)
-272%
|
123
N/A
|
340
+176%
|
244
-28%
|
84
-66%
|
(84)
N/A
|
(545)
-549%
|
(484)
+11%
|
(149)
+69%
|
(78)
+48%
|
125
N/A
|
(31)
N/A
|
24
N/A
|
(128)
N/A
|
(52)
+59%
|
369
N/A
|
331
-10%
|
390
+18%
|
259
-34%
|
5
-98%
|
(63)
N/A
|
(203)
-220%
|
(139)
+31%
|
(132)
+5%
|
(138)
-5%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(76)
N/A
|
(80)
-5%
|
(130)
-62%
|
(147)
-14%
|
(86)
+42%
|
(138)
-60%
|
(214)
-55%
|
(238)
-11%
|
(249)
-4%
|
(205)
+18%
|
(373)
-82%
|
(301)
+19%
|
(502)
-67%
|
(555)
-11%
|
(407)
+27%
|
(482)
-18%
|
(164)
+66%
|
(67)
+59%
|
201
N/A
|
392
+95%
|
483
+23%
|
411
-15%
|
(220)
N/A
|
(424)
-92%
|
(1 198)
-183%
|
(1 526)
-27%
|
(1 232)
+19%
|
(1 300)
-6%
|
(668)
+49%
|
(295)
+56%
|
(201)
+32%
|
(58)
+71%
|
138
N/A
|
314
+127%
|
561
+79%
|
734
+31%
|
760
+4%
|
399
-47%
|
399
0%
|
180
-55%
|
641
+255%
|
972
+52%
|
937
-4%
|
1 075
+15%
|
728
-32%
|
684
-6%
|
653
-5%
|
705
+8%
|
(1 229)
N/A
|
(2 385)
-94%
|
(2 986)
-25%
|
(3 365)
-13%
|
(1 518)
+55%
|
(527)
+65%
|
(167)
+68%
|
(67)
+60%
|
(166)
-147%
|
(178)
-7%
|
(154)
+14%
|
(64)
+58%
|
(65)
-2%
|
127
N/A
|
178
+41%
|
189
+6%
|
164
-13%
|
(25)
N/A
|
(72)
-185%
|
(157)
-119%
|
(33)
+79%
|
(65)
-95%
|
(60)
+9%
|
115
N/A
|
(39)
N/A
|
7
N/A
|
(96)
N/A
|
(273)
-184%
|
9
N/A
|
(35)
N/A
|
137
N/A
|
46
-66%
|
(244)
N/A
|
(135)
+45%
|
(63)
+53%
|
131
N/A
|
|