Watchlist Manager

Watchlist

Price: 2.03 CNY 0.5% Market Closed

Market Cap: ¥4.7B

J	Jiangsu Hongdou Industrial Co Ltd SSE:600400	CN
	System Research Co Ltd TSE:3771	JP

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	18	0	0	0	27	0	0	0	33	0	0	0	39	0	0	0	58	0	0	0	66	0	0	0	84	0	0	0	118	0	0	0	124	0	0	0	116	0	0	0	111	0	0	0	76	0	0	0	52	0	0	2	31	5	7	11	17	22	28	29	28	27	24	19	13	9	8	10	23	28	37	40	33	33	34	31	31	37	37	42	46	41	0	0
Revenue	1 009 N/A	1 100 +9%	1 098 0%	1 142 +4%	1 229 +8%	1 120 -9%	1 131 +1%	1 097 -3%	1 218 +11%	1 232 +1%	1 406 +14%	1 562 +11%	1 151 -26%	1 163 +1%	1 015 -13%	845 -17%	1 118 +32%	1 112 0%	1 060 -5%	1 037 -2%	1 059 +2%	1 102 +4%	1 917 +74%	2 004 +5%	2 139 +7%	2 269 +6%	1 520 -33%	1 618 +6%	1 765 +9%	1 778 +1%	1 796 +1%	1 768 -2%	1 607 -9%	1 621 +1%	1 687 +4%	1 635 -3%	2 394 +46%	2 407 +1%	2 454 +2%	2 676 +9%	2 842 +6%	2 942 +4%	3 020 +3%	3 129 +4%	2 670 -15%	2 582 -3%	2 918 +13%	2 684 -8%	3 042 +13%	3 124 +3%	3 307 +6%	3 291 0%	2 725 -17%	2 849 +5%	2 352 -17%	2 422 +3%	2 483 +3%	2 546 +3%	2 496 -2%	2 574 +3%	2 540 -1%	2 443 -4%	2 519 +3%	2 455 -3%	2 384 -3%	2 300 -4%	2 193 -5%	2 304 +5%	2 343 +2%	2 406 +3%	2 436 +1%	2 391 -2%	2 341 -2%	2 353 +0%	2 312 -2%	2 230 -4%	2 330 +4%	2 326 0%	2 316 0%	2 263 -2%	1 959 -13%	1 863 -5%	1 746 -6%	1 604 -8%
Gross Profit
Cost of Revenue	(818)	(907)	(912)	(945)	(1 018)	(910)	(911)	(889)	(1 011)	(1 032)	(1 206)	(1 340)	(899)	(905)	(763)	(613)	(913)	(904)	(848)	(835)	(841)	(879)	(1 639)	(1 689)	(1 755)	(1 844)	(1 119)	(1 211)	(1 332)	(1 346)	(1 355)	(1 290)	(1 146)	(1 148)	(1 214)	(1 182)	(1 932)	(1 968)	(2 000)	(2 229)	(2 360)	(2 462)	(2 525)	(2 617)	(2 136)	(2 075)	(2 407)	(2 169)	(2 430)	(2 493)	(2 644)	(2 606)	(2 076)	(2 208)	(1 708)	(1 779)	(1 805)	(1 817)	(1 763)	(1 811)	(1 787)	(1 669)	(1 738)	(1 705)	(1 729)	(1 718)	(1 630)	(1 687)	(1 630)	(1 640)	(1 650)	(1 634)	(1 551)	(1 558)	(1 525)	(1 440)	(1 494)	(1 477)	(1 452)	(1 430)	(1 337)	(1 303)	(1 264)	(1 197)
Gross Profit	192 N/A	194 +1%	186 -4%	197 +6%	211 +7%	209 -1%	220 +5%	209 -5%	207 -1%	200 -3%	201 +0%	222 +11%	252 +13%	258 +2%	252 -2%	232 -8%	205 -11%	209 +2%	212 +2%	202 -5%	217 +8%	223 +3%	278 +25%	315 +13%	385 +22%	425 +10%	400 -6%	407 +2%	433 +6%	432 0%	441 +2%	478 +8%	461 -4%	473 +3%	473 0%	453 -4%	462 +2%	439 -5%	454 +3%	447 -2%	483 +8%	479 -1%	495 +3%	512 +3%	534 +4%	508 -5%	511 +1%	515 +1%	612 +19%	631 +3%	663 +5%	685 +3%	649 -5%	641 -1%	644 +0%	643 0%	678 +5%	729 +8%	733 +0%	763 +4%	753 -1%	774 +3%	781 +1%	750 -4%	655 -13%	582 -11%	564 -3%	617 +10%	713 +15%	766 +7%	786 +3%	757 -4%	790 +4%	795 +1%	786 -1%	790 +0%	837 +6%	848 +1%	864 +2%	833 -4%	622 -25%	560 -10%	482 -14%	407 -16%
Operating Income
Operating Expenses	(56)	(57)	(54)	(60)	(65)	(69)	(79)	(80)	(88)	(89)	(92)	(95)	(90)	(94)	(103)	(109)	(109)	(103)	(97)	(96)	(136)	(132)	(166)	(193)	(223)	(239)	(237)	(234)	(270)	(270)	(276)	(297)	(327)	(323)	(331)	(342)	(361)	(330)	(336)	(323)	(311)	(302)	(311)	(315)	(376)	(368)	(363)	(364)	(410)	(401)	(429)	(440)	(466)	(446)	(461)	(481)	(530)	(579)	(592)	(623)	(627)	(624)	(613)	(580)	(498)	(449)	(455)	(537)	(672)	(739)	(792)	(792)	(854)	(852)	(830)	(822)	(832)	(843)	(857)	(849)	(855)	(858)	(843)	(835)
Selling, General & Administrative	(56)	(59)	(56)	(62)	(67)	(71)	(80)	(81)	(82)	(83)	(86)	(89)	(71)	(76)	(78)	(83)	(97)	(99)	(100)	(99)	(116)	(123)	(155)	(183)	(208)	(231)	(235)	(232)	(213)	(288)	(285)	(307)	(261)	(304)	(311)	(322)	(297)	(322)	(331)	(318)	(255)	(318)	(330)	(334)	(319)	(360)	(360)	(357)	(346)	(399)	(420)	(433)	(393)	(438)	(441)	(460)	(448)	(534)	(550)	(584)	(534)	(602)	(587)	(550)	(403)	(437)	(461)	(540)	(500)	(730)	(776)	(776)	(640)	(827)	(819)	(809)	(619)	(842)	(841)	(836)	(609)	(824)	(805)	(788)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(7)	(5)	(8)	(8)	(9)	(10)	(10)	(10)	(8)	(9)	(8)	(8)	(7)	(9)	(9)	(10)	(13)	(16)	(18)	(21)	(21)	(23)	(25)	(24)	(19)	(17)	(14)	(13)	(17)	(17)	(18)	(17)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	0	0	0	(58)	0	0	0	(58)	0	0	0	(48)	0	0	0	(53)	0	0	0	(58)	0	0	0	(65)	0	0	0	(74)	0	0	0	(90)	0	0	0	(95)	0	0	0	(164)	0	0	0	(203)	0	0	0	(214)	0	0	0	(252)	0	0	0
Other Operating Expenses	1	1	2	2	2	0	0	0	(6)	(6)	(6)	(6)	(19)	(19)	(25)	(25)	(12)	(3)	3	4	(21)	(9)	(10)	(10)	(15)	(9)	(2)	(2)	(8)	18	10	10	(8)	(19)	(20)	(20)	(6)	(9)	(4)	(5)	(7)	15	19	19	(4)	(8)	(3)	(7)	(6)	(1)	(9)	(5)	(1)	(3)	(13)	(13)	1	(34)	(32)	(30)	5	(13)	(19)	(22)	8	(4)	15	14	5	8	3	5	11	(3)	13	11	19	16	(2)	0	23	(17)	(21)	(30)
Operating Income	136 N/A	136 +0%	132 -3%	137 +4%	146 +7%	140 -4%	141 +1%	128 -9%	118 -8%	111 -6%	108 -3%	127 +17%	163 +28%	164 +1%	149 -9%	123 -18%	96 -22%	106 +10%	115 +9%	106 -8%	81 -24%	91 +13%	113 +23%	121 +8%	162 +34%	186 +15%	163 -12%	173 +6%	163 -6%	162 -1%	166 +3%	181 +9%	134 -26%	151 +12%	142 -6%	112 -21%	101 -10%	109 +8%	118 +9%	124 +5%	172 +39%	177 +3%	184 +4%	197 +7%	157 -20%	140 -11%	148 +6%	151 +2%	202 +33%	230 +14%	234 +2%	245 +5%	183 -25%	195 +7%	183 -6%	162 -11%	148 -9%	150 +2%	141 -6%	140 -1%	126 -10%	150 +20%	168 +12%	170 +1%	158 -7%	132 -16%	108 -18%	81 -25%	40 -50%	27 -32%	(6) N/A	(35) -450%	(64) -81%	(57) +10%	(44) +23%	(32) +28%	4 N/A	5 +20%	7 +23%	(16) N/A	(232) -1 355%	(297) -28%	(362) -22%	(429) -18%
Pre-Tax Income
Interest Income Expense	(15)	(15)	(16)	(24)	(22)	(24)	(26)	(21)	(27)	(28)	(28)	(26)	(31)	(26)	(31)	(42)	(42)	(61)	(63)	(61)	(43)	(50)	(46)	(48)	(56)	(71)	(80)	(88)	(86)	(95)	(106)	(101)	(86)	(93)	(76)	(74)	(82)	(56)	(62)	(69)	(79)	(81)	(82)	(69)	(41)	(30)	(17)	(2)	3	(2)	565	597	53	613	91	101	111	112	95	81	80	81	76	56	60	59	55	55	66	53	78	91	84	78	68	55	40	36	14	(4)	(18)	(18)	(40)	(40)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	32	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	555	0	0	0	(3)	0	0	(0)	3	0	(0)	(0)	(4)	(0)	(0)	(0)	0	0	0	1	(0)	1	(1)	(1)	8	21	26	28	22	5	3	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	5	0	0	0	(0)	0	0	0	(1)	0	0	0	3	0	0	0	1	0	0	0	0	0	0	0	4	0	0	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(3)	(0)	1	(1)	(2)	(3)	(3)	(2)	(2)	(2)	(1)	1	(0)	2	1	6	1	6	6	2	4	2	2	(1)	(3)	(3)	(8)	(6)	(6)	(4)	1	1	0	2	2	4	5	4	8	7	1	3	(1)	(1)	(1)	22	22	23	28	7	4	3	1	(0)	1	1	2	(0)	(3)	(1)	1	(1)	2	(0)	1	2	1	(1)	1	(3)	1	2	1	1	(1)	(1)	(1)	(4)	0	0	4	6	4	4
Pre-Tax Income	119 N/A	120 +1%	117 -3%	113 -3%	123 +9%	113 -8%	112 0%	106 -6%	90 -15%	81 -9%	80 -2%	102 +28%	132 +30%	140 +6%	119 -15%	87 -27%	60 -31%	51 -15%	58 +14%	47 -20%	42 -10%	43 +2%	68 +59%	73 +7%	102 +40%	112 +9%	76 -32%	79 +5%	74 -6%	63 -15%	61 -3%	81 +33%	50 -38%	59 +19%	69 +16%	42 -39%	56 +34%	57 +1%	65 +14%	62 -4%	98 +58%	99 +1%	101 +2%	126 +24%	116 -8%	131 +13%	153 +16%	173 +13%	232 +34%	235 +1%	803 +243%	844 +5%	791 -6%	808 +2%	274 -66%	264 -4%	257 -3%	262 +2%	233 -11%	220 -6%	208 -5%	230 +10%	245 +7%	225 -8%	214 -5%	193 -10%	164 -15%	135 -18%	106 -21%	78 -27%	72 -7%	58 -20%	21 -64%	23 +12%	21 -8%	21 -3%	52 +152%	59 +14%	46 -22%	8 -82%	(224) N/A	(305) -36%	(395) -30%	(466) -18%
Net Income
Tax Provision	(19)	(29)	(33)	(35)	(40)	(39)	(46)	(45)	(38)	(37)	(31)	(39)	(49)	(49)	(36)	(25)	(16)	(12)	(24)	(18)	(12)	(10)	(17)	(15)	(26)	(30)	(19)	(24)	(34)	(32)	(32)	(38)	(28)	(31)	(36)	(27)	(13)	(13)	(17)	(14)	(24)	(26)	(20)	(26)	(32)	(31)	(37)	(39)	(56)	(56)	(192)	(200)	(180)	(181)	(50)	(48)	(49)	(51)	(42)	(40)	(36)	(41)	(49)	(44)	(39)	(34)	(32)	(35)	(27)	(19)	(17)	(11)	(5)	(7)	(10)	(12)	(21)	(17)	(19)	(14)	(13)	(4)	4	7
Income from Continuing Operations	100	92	84	78	83	73	66	61	52	44	48	63	83	91	83	62	44	39	34	28	30	33	51	58	77	82	57	55	40	31	29	43	22	28	33	15	44	44	48	48	74	73	82	100	84	100	116	134	176	178	612	644	612	627	225	216	208	211	192	180	172	189	196	181	175	159	133	100	80	59	56	48	16	16	12	9	31	42	27	(6)	(237)	(309)	(391)	(459)
Income to Minority Interest	(11)	(13)	(8)	(8)	(9)	(7)	(3)	(2)	(2)	1	(2)	(4)	(10)	(10)	(10)	(11)	0	(3)	(3)	3	(3)	(4)	(15)	(17)	(17)	(19)	(6)	(8)	(6)	4	6	(6)	6	1	(2)	10	4	3	2	1	(8)	(8)	(10)	(10)	(3)	(4)	(6)	(6)	(17)	(16)	(11)	(11)	(2)	0	(3)	(1)	(1)	(1)	(1)	(2)	(3)	(9)	(15)	(26)	(30)	(24)	(18)	(8)	(3)	(3)	(2)	(1)	(1)	0	(1)	(1)	(1)	(2)	(0)	(0)	(1)	(1)	(1)	(1)
Net Income (Common)	89 N/A	79 -11%	76 -4%	70 -8%	74 +6%	67 -10%	63 -6%	59 -5%	49 -17%	45 -9%	47 +4%	59 +27%	73 +23%	81 +11%	74 -9%	51 -31%	44 -13%	36 -19%	31 -13%	31 N/A	26 -15%	29 +9%	37 +29%	41 +12%	60 +44%	63 +6%	51 -18%	47 -8%	34 -28%	35 +1%	35 +1%	37 +6%	28 -25%	29 +6%	31 +5%	26 -17%	48 +87%	47 -2%	50 +6%	49 -1%	66 +33%	65 -1%	72 +11%	91 +26%	82 -10%	96 +18%	110 +15%	129 +16%	159 +24%	163 +2%	601 +270%	633 +5%	610 -4%	627 +3%	222 -65%	215 -3%	207 -4%	210 +2%	191 -9%	178 -7%	170 -5%	179 +6%	180 +1%	155 -14%	145 -7%	135 -7%	114 -15%	92 -20%	77 -16%	56 -27%	54 -5%	47 -13%	15 -68%	17 +10%	10 -38%	8 -23%	30 +277%	40 +33%	27 -31%	(6) N/A	(238) -3 936%	(310) -30%	(391) -26%	(460) -18%
EPS (Diluted)	0.05 N/A	0.04 -20%	0.03 -25%	0.03 N/A	0.04 +33%	0.04 N/A	0.04 N/A	0.04 N/A	0.03 -25%	0.03 N/A	0.03 N/A	0.04 +33%	0.04 N/A	0.05 +25%	0.05 N/A	0.03 -40%	0.03 N/A	0.02 -33%	0.01 -50%	0.01 N/A	0.02 +100%	0.01 -50%	0.02 +100%	0.02 N/A	0.03 +50%	0.04 +33%	0.03 -25%	0.03 N/A	0.02 -33%	0.02 N/A	0.02 N/A	0.02 N/A	0.02 N/A	0.01 -50%	0.01 N/A	0.01 N/A	0.03 +200%	0.03 N/A	0.04 +33%	0.04 N/A	0.04 N/A	0.04 N/A	0.04 N/A	0.05 +25%	0.04 -20%	0.05 +25%	0.05 N/A	0.05 N/A	0.07 +40%	0.06 -14%	0.23 +283%	0.25 +9%	0.24 -4%	0.25 +4%	0.1 -60%	0.06 -40%	0.08 +33%	0.08 N/A	0.07 -12%	0.07 N/A	0.07 N/A	0.08 +14%	0.08 N/A	0.12 +50%	0.06 -50%	0.07 +17%	0.06 -14%	0.04 -33%	0.03 -25%	0.02 -33%	0.02 N/A	0.02 N/A	0.01 -50%	0.01 N/A	0 N/A	0 N/A	0.01 N/A	0.02 +100%	0.01 -50%	0 N/A	-0.1 N/A	-0.13 -30%	-0.17 -31%	-0.23 -35%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Hongdou Industrial Co Ltd
SSE:600400

Income Statement

Earnings Waterfall
Jiangsu Hongdou Industrial Co Ltd

Income Statement
Jiangsu Hongdou Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Hongdou Industrial Co Ltd SSE:600400

Income Statement

Earnings Waterfall Jiangsu Hongdou Industrial Co Ltd

Income Statement Jiangsu Hongdou Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Hongdou Industrial Co Ltd
SSE:600400

Earnings Waterfall
Jiangsu Hongdou Industrial Co Ltd

Income Statement
Jiangsu Hongdou Industrial Co Ltd