Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436

Watchlist Manager
Zhangzhou Pientzehuang Pharmaceutical Co Ltd Logo
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436
Watchlist
Price: 207.13 CNY -0.42% Market Closed
Market Cap: 125B CNY

Relative Value

The Relative Value of one Zhangzhou Pientzehuang Pharmaceutical Co Ltd stock under the Base Case scenario is 148.93 CNY. Compared to the current market price of 207.13 CNY, Zhangzhou Pientzehuang Pharmaceutical Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
148.93 CNY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
12
Median 3Y
15.7
Median 5Y
18.9
Industry
2.4
Forward
10
vs History
88
vs Industry
11
Median 3Y
53.9
Median 5Y
67.2
Industry
20.3
Forward
34.5
vs History
42
vs Industry
4
Median 3Y
61.1
Median 5Y
67.2
Industry
15.6
vs History
19
vs Industry
5
Median 3Y
62.2
Median 5Y
65
Industry
23.1
vs History
90
vs Industry
7
Median 3Y
11.7
Median 5Y
14.8
Industry
2
vs History
85
vs Industry
12
Median 3Y
15.6
Median 5Y
18.7
Industry
2.5
Forward
9.7
vs History
82
vs Industry
8
Median 3Y
34.1
Median 5Y
40.6
Industry
4.8
vs History
85
vs Industry
10
Median 3Y
46.2
Median 5Y
57.5
Industry
12.5
Forward
27.8
vs History
85
vs Industry
13
Median 3Y
46.2
Median 5Y
57.5
Industry
15.7
Forward
31.5
vs History
42
vs Industry
4
Median 3Y
57.7
Median 5Y
66.8
Industry
14.1
vs History
23
vs Industry
4
Median 3Y
61.1
Median 5Y
71.4
Industry
17.6
vs History
84
vs Industry
10
Median 3Y
14.8
Median 5Y
21.9
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Zhangzhou Pientzehuang Pharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436
125B CNY 11.6 41.6 35.3 35.3
US
Eli Lilly and Co
NYSE:LLY
720.3B USD 14.6 64.6 34.9 38.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
375.8B USD 4.2 17.2 12.6 16.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.6 18.9 12.5 14.2
CH
Roche Holding AG
SIX:ROG
206.7B CHF 3.4 25 9.4 11
CH
Novartis AG
SIX:NOVN
178.5B CHF 4.1 16.8 10 13.4
UK
AstraZeneca PLC
LSE:AZN
157.1B GBP 3.8 26.9 130.3 196.4
US
Merck & Co Inc
NYSE:MRK
197.4B USD 3.1 11.3 8.1 9.8
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
130.3B USD 2.1 16.5 7.2 10.1
P/E Multiple
Earnings Growth PEG
CN
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436
Average P/E: 26.5
41.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
64.6
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.2
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
18.9
18%
1
CH
Roche Holding AG
SIX:ROG
25
32%
0.8
CH
Novartis AG
SIX:NOVN
16.8
17%
1
UK
AstraZeneca PLC
LSE:AZN
26.9
36%
0.7
US
Merck & Co Inc
NYSE:MRK
11.3
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.5
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436
Average EV/EBITDA: 397.1
35.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.9
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.6
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.5
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.4
6%
1.6
CH
Novartis AG
SIX:NOVN
10
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.3
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.1
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.2
2%
3.6