ButOne Information Corporation XiAn
SSE:600455
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (29.1), the stock would be worth ¥26.61 (5% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.7 | ¥25.27 |
0%
|
| 3-Year Average | 29.1 | ¥26.61 |
+5%
|
| 5-Year Average | 28.3 | ¥25.89 |
+2%
|
| Industry Average | 9.3 | ¥8.53 |
-66%
|
| Country Average | 28.8 | ¥26.34 |
+4%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥1.9B
|
/ |
Jan 2026
¥67.6m
|
= |
|
|
¥1.9B
|
/ |
Dec 2026
¥97.1m
|
= |
|
|
¥1.9B
|
/ |
Dec 2027
¥109.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
B
|
ButOne Information Corporation XiAn
SSE:600455
|
1.6B CNY | 27.7 | 35.5 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.6B ZAR | 10.2 | 18.4 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 16.7 | 30.5 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.2B USD | 6.8 | 21.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.6B USD | 16.6 | 24.2 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 11.4 | 16.8 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.7B USD | 23.7 | 11.7 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 36.4 | -83.6 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 12.9 | 23.4 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.5B USD | 11.7 | 20.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
ButOne Information Corporation XiAn
Glance View
But'one Information Corp., Xi'an engages in the independent software development, management software promotion & application, computer system integration, education investment, modern agriculture, and municipal infrastructure construction. The company is headquartered in Xi'An, Shaanxi and currently employs 673 full-time employees. The company went IPO on 2004-03-29. The firm is also engaged in computer information technology business. The firm's businesses include tuition and accommodation fee business, software development, system integration, as well as computer sale business. The firm mainly conducts its businesses within domestic markets, with Northwest China as its main market.
