T

Tianjin Tianyao Pharmaceuticals Co Ltd
SSE:600488

Watchlist Manager
Tianjin Tianyao Pharmaceuticals Co Ltd
SSE:600488
Watchlist
Price: 4.32 CNY 1.41%
Market Cap: ¥4.7B

Relative Value

The Relative Value of one Tianjin Tianyao Pharmaceuticals Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.32 CNY, Tianjin Tianyao Pharmaceuticals Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tianjin Tianyao Pharmaceuticals Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tianjin Tianyao Pharmaceuticals Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianjin Tianyao Pharmaceuticals Co Ltd
SSE:600488
4.7B CNY 1.6 289.5 26 26
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.6 36.7 39.3
US
Johnson & Johnson
NYSE:JNJ
530.8B USD 5.6 19.8 13.8 17
CH
Roche Holding AG
SIX:ROG
278.2B CHF 4.5 29.5 12.5 14.6
UK
AstraZeneca PLC
LSE:AZN
212.8B GBP 5 30.8 20 29.3
CH
Novartis AG
SIX:NOVN
222.3B CHF 5 19.5 15.7 20.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.8T DKK 5.6 17 11.8 13.7
US
Merck & Co Inc
NYSE:MRK
267.6B USD 4.2 14.1 10 11.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
147.1B USD 2.3 15 7.6 10.4
FR
Sanofi SA
PAR:SAN
97.2B EUR 1.5 7.1 6.4 6.4
P/E Multiple
Earnings Growth PEG
CN
T
Tianjin Tianyao Pharmaceuticals Co Ltd
SSE:600488
Average P/E: 49.7
289.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.6
54%
1
US
Johnson & Johnson
NYSE:JNJ
19.8
6%
3.3
CH
Roche Holding AG
SIX:ROG
29.5
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.8
38%
0.8
CH
Novartis AG
SIX:NOVN
19.5
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
17
2%
8.5
US
Merck & Co Inc
NYSE:MRK
14.1
14%
1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
27%
0.6
FR
Sanofi SA
PAR:SAN
7.1
25%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tianjin Tianyao Pharmaceuticals Co Ltd
SSE:600488
Average EV/EBITDA: 45.9
26
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
13.8
2%
6.9
CH
Roche Holding AG
SIX:ROG
12.5
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
20
10%
2
CH
Novartis AG
SIX:NOVN
15.7
6%
2.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.8
1%
11.8
US
Merck & Co Inc
NYSE:MRK
10
6%
1.7
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
FR
Sanofi SA
PAR:SAN
6.4
8%
0.8