Zhejiang Huahai Pharmaceutical Co Ltd
SSE:600521

Watchlist Manager
Zhejiang Huahai Pharmaceutical Co Ltd Logo
Zhejiang Huahai Pharmaceutical Co Ltd
SSE:600521
Watchlist
Price: 16.97 CNY -1.39% Market Closed
Market Cap: 25.4B CNY

Relative Value

The Relative Value of one Zhejiang Huahai Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 16.97 CNY, Zhejiang Huahai Pharmaceutical Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhejiang Huahai Pharmaceutical Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
45
Median 3Y
2.9
Median 5Y
3.3
Industry
2.6
Forward
2.8
vs History
19
vs Industry
24
Median 3Y
24.3
Median 5Y
31.7
Industry
21.4
Forward
21.2
vs History
31
vs Industry
40
Median 3Y
15
Median 5Y
23.6
Industry
16.4
vs History
vs Industry
23
Median 3Y
21.3
Median 5Y
21.3
Industry
22.8
vs History
82
vs Industry
29
Median 3Y
3
Median 5Y
3.3
Industry
2.2
vs History
60
vs Industry
38
Median 3Y
3.4
Median 5Y
4
Industry
2.9
Forward
3.5
vs History
57
vs Industry
42
Median 3Y
5.6
Median 5Y
6.6
Industry
5.5
vs History
17
vs Industry
24
Median 3Y
18.6
Median 5Y
23
Industry
13
Forward
13.2
vs History
17
vs Industry
28
Median 3Y
18.6
Median 5Y
23
Industry
16.5
Forward
18.6
vs History
19
vs Industry
37
Median 3Y
18.4
Median 5Y
26.2
Industry
15.6
vs History
vs Industry
20
Median 3Y
-32.8
Median 5Y
-23.1
Industry
18.7
vs History
87
vs Industry
41
Median 3Y
1.8
Median 5Y
2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Zhejiang Huahai Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Huahai Pharmaceutical Co Ltd
SSE:600521
25.4B CNY 2.9 54.3 40.3 40.3
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.9B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.9 30.2 108.4 158.6
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.4 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
264.8B USD 4.1 13.9 9.9 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.6 14.1 9.9 11.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
CN
Zhejiang Huahai Pharmaceutical Co Ltd
SSE:600521
Average P/E: 27.6
54.3
14%
3.9
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.2
37%
0.8
CH
Novartis AG
SIX:NOVN
18.4
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
3%
4.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhejiang Huahai Pharmaceutical Co Ltd
SSE:600521
Average EV/EBITDA: 403.4
40.3
26%
1.6
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.4
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.9
1%
9.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang Huahai Pharmaceutical Co Ltd
SSE:600521
Average EV/EBIT: 1 715.8
40.3
11%
3.7
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.6
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5