Xiamen Tungsten Co Ltd
SSE:600549
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.5), the stock would be worth ¥25.7 (59% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 25.7 | ¥62.65 |
0%
|
| 3-Year Average | 10.5 | ¥25.7 |
-59%
|
| 5-Year Average | 13.8 | ¥33.65 |
-46%
|
| Industry Average | 27.4 | ¥66.82 |
+7%
|
| Country Average | 28.8 | ¥70.26 |
+12%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥95.3B
|
/ |
Oct 2025
¥3.9B
|
= |
|
|
¥95.3B
|
/ |
Dec 2025
¥4.9B
|
= |
|
|
¥95.3B
|
/ |
Dec 2026
¥6B
|
= |
|
|
¥95.3B
|
/ |
Dec 2027
¥6.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xiamen Tungsten Co Ltd
SSE:600549
|
105.3B CNY | 25.7 | 47.2 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
284.5B AUD | 7.4 | 19.4 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
279.2B AUD | 8.2 | 19.6 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
120.6B GBP | 7.5 | 16 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9 | 17.7 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
66.1B GBP | 11.5 | 241 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
429.8B CNY | 9.6 | 20.4 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
44.5B GBP | 10.6 | -15.7 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
51B USD | 8.1 | 17.3 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
45.4B ZAR | -74.8 | 35.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Xiamen Tungsten Co Ltd
Glance View
Nestled on the picturesque coast of the Fujian province, Xiamen Tungsten Co Ltd. has evolved into a key player in the global materials industry. Initially founded in 1982, the company capitalized on China's rich natural resources and emerging technological advancements, carving a niche for itself in the production and processing of tungsten and related materials. Over the years, Xiamen Tungsten expanded its expertise beyond raw tungsten into the downstream fields of tungsten powder, cemented carbide products, and the production of rare earth materials. This strategic evolution allowed the company to diversify its scope, ensuring a steady revenue stream not merely from mining, but also from manufacturing high-value-added products essential in sectors ranging from electronics to automotive manufacturing. In the heart of its business model lies a sophisticated integration of resource development, environmental sustainability, and technological innovation. The vertical integration enables Xiamen Tungsten to maintain control over its supply chain, thus optimizing costs and improving quality assurance across its product lines. The company's commitment to research and development is evident in its comprehensive approach to utilizing rare earths and advanced materials, a move that not only bolsters its product offerings but also aligns with global trends in renewable energy and technology. By forging strategic partnerships and fostering innovation, Xiamen Tungsten Co Ltd. continuously enhances its market competitiveness while adapting to ever-evolving industrial demands, thus sustaining its profitability and growth in the dynamic materials landscape.
