X

Xiamen Tungsten Co Ltd
SSE:600549

Watchlist Manager
Xiamen Tungsten Co Ltd
SSE:600549
Watchlist
Price: 63.99 CNY -2.32% Market Closed
Market Cap: ¥101.6B

Relative Value

The Relative Value of one Xiamen Tungsten Co Ltd stock under the Base Case scenario is 28.69 CNY. Compared to the current market price of 63.99 CNY, Xiamen Tungsten Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.69 CNY
Overvaluation 55%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Xiamen Tungsten Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiamen Tungsten Co Ltd
SSE:600549
104B CNY 2.5 48.8 26.1 26.1
AU
BHP Group Ltd
ASX:BHP
251.8B AUD 3.4 19.1 5 6.4
AU
Rio Tinto Ltd
ASX:RIO
245.5B AUD 3.1 16.4 5.9 8.5
UK
Rio Tinto PLC
LSE:RIO
109.4B GBP 2.7 14.4 11.5 16.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.3 20.7 0.6 0.7
CH
Glencore PLC
LSE:GLEN
59.8B GBP 0.3 -39.1 14 42.2
CN
CMOC Group Ltd
SSE:603993
530.6B CNY 2.6 27.2 15.4 15.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
58.4B USD 2 20.9 82 82
UK
Anglo American PLC
LSE:AAL
40.4B GBP 2.5 -12.9 13.5 24
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.6T RUB 2.1 21.1 6.2 8
P/E Multiple
Earnings Growth PEG
CN
X
Xiamen Tungsten Co Ltd
SSE:600549
Average P/E: 25.9
48.8
18%
2.7
AU
BHP Group Ltd
ASX:BHP
19.1
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.4
3%
5.5
UK
Rio Tinto PLC
LSE:RIO
14.4
3%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.7
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
27.2
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
21.1
N/A N/A