H

Hubei Jumpcan Pharmaceutical Co Ltd
SSE:600566

Watchlist Manager
Hubei Jumpcan Pharmaceutical Co Ltd
SSE:600566
Watchlist
Price: 26.9 CNY 0.04% Market Closed
Market Cap: 24.8B CNY

Relative Value

The Relative Value of one Hubei Jumpcan Pharmaceutical Co Ltd stock under the Base Case scenario is 21.33 CNY. Compared to the current market price of 26.9 CNY, Hubei Jumpcan Pharmaceutical Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.33 CNY
Overvaluation 21%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
40
Median 3Y
3
Median 5Y
2.9
Industry
2.4
Forward
3.3
vs History
42
vs Industry
39
Median 3Y
11.4
Median 5Y
11.5
Industry
20.5
Forward
8.2
vs History
1
vs Industry
35
Median 3Y
10
Median 5Y
9.6
Industry
15.6
vs History
1
vs Industry
30
Median 3Y
9.9
Median 5Y
10.4
Industry
23.1
vs History
93
vs Industry
41
Median 3Y
2.2
Median 5Y
2.2
Industry
2
vs History
61
vs Industry
55
Median 3Y
2
Median 5Y
2
Industry
2.5
Forward
1.9
vs History
41
vs Industry
67
Median 3Y
2.5
Median 5Y
2.5
Industry
4.9
vs History
71
vs Industry
45
Median 3Y
7.3
Median 5Y
7.9
Industry
12.3
Forward
3.8
vs History
71
vs Industry
45
Median 3Y
7.3
Median 5Y
7.9
Industry
15.5
Forward
6.2
vs History
6
vs Industry
45
Median 3Y
6.9
Median 5Y
7
Industry
14.1
vs History
23
vs Industry
35
Median 3Y
7.6
Median 5Y
8.1
Industry
17.5
vs History
55
vs Industry
24
Median 3Y
3.3
Median 5Y
2.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Hubei Jumpcan Pharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hubei Jumpcan Pharmaceutical Co Ltd
SSE:600566
24.8B CNY 3.5 11.7 6.7 6.7
US
Eli Lilly and Co
NYSE:LLY
696.2B USD 14.2 62.7 33.8 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
371B USD 4.2 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.8 19.5 12.9 14.7
CH
Roche Holding AG
SIX:ROG
204.9B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
178.1B CHF 4 16.7 9.9 13.2
UK
AstraZeneca PLC
LSE:AZN
158.8B GBP 3.8 27.2 130.4 196.6
US
Merck & Co Inc
NYSE:MRK
191.1B USD 3 11 8.2 10
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
116.5B EUR 1.3 9.2 5.1 5.9
P/E Multiple
Earnings Growth PEG
CN
H
Hubei Jumpcan Pharmaceutical Co Ltd
SSE:600566
Average P/E: 22.2
11.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
62.7
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.5
18%
1.1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
16.7
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.2
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.2
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hubei Jumpcan Pharmaceutical Co Ltd
SSE:600566
Average EV/EBITDA: 394.2
6.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.8
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.9
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.3
6%
1.6
CH
Novartis AG
SIX:NOVN
9.9
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.4
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.1
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hubei Jumpcan Pharmaceutical Co Ltd
SSE:600566
Average EV/EBIT: 1 697.2
6.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
14%
1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
13.2
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
196.6
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.9
14%
0.4