Shanghai Wanye Enterprises Co Ltd
SSE:600641
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shanghai Wanye Enterprises Co Ltd
SSE:600641
|
CN |
|
C
|
Cheviot Co Ltd
NSE:CHEVIOT
|
IN |
|
Lovesac Co
NASDAQ:LOVE
|
US |
|
AS Company SA
LSE:0RIB
|
GR |
|
EcoSynthetix Inc
TSX:ECO
|
CA |
|
S
|
Sobal Corp
TSE:2186
|
JP |
|
Securekloud Technologies Ltd
NSE:SECURKLOUD
|
IN |
|
L
|
Lyko Group AB (publ)
STO:LYKO A
|
SE |
Balance Sheet
Balance Sheet Decomposition
Shanghai Wanye Enterprises Co Ltd
Shanghai Wanye Enterprises Co Ltd
Balance Sheet
Shanghai Wanye Enterprises Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
428
|
736
|
230
|
427
|
547
|
85
|
630
|
654
|
2 432
|
1 063
|
715
|
444
|
897
|
678
|
1 132
|
2 893
|
3 659
|
4 216
|
2 935
|
2 212
|
2 796
|
2 744
|
3 031
|
2 976
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 031
|
2 976
|
|
| Cash Equivalents |
428
|
736
|
230
|
427
|
547
|
85
|
630
|
654
|
2 432
|
1 063
|
715
|
444
|
897
|
678
|
1 132
|
2 893
|
3 659
|
4 215
|
2 935
|
2 212
|
2 795
|
2 744
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
650
|
2 020
|
680
|
1 347
|
758
|
1 447
|
1 333
|
681
|
694
|
|
| Total Receivables |
77
|
144
|
195
|
473
|
118
|
16
|
130
|
24
|
191
|
464
|
163
|
252
|
17
|
14
|
43
|
27
|
77
|
179
|
181
|
1 022
|
549
|
106
|
287
|
265
|
|
| Accounts Receivables |
28
|
95
|
140
|
1
|
0
|
0
|
3
|
8
|
10
|
5
|
4
|
1
|
1
|
1
|
2
|
0
|
1
|
57
|
69
|
38
|
63
|
61
|
148
|
112
|
|
| Other Receivables |
50
|
48
|
56
|
472
|
0
|
0
|
128
|
16
|
181
|
459
|
160
|
251
|
17
|
13
|
41
|
27
|
76
|
122
|
112
|
983
|
486
|
45
|
139
|
153
|
|
| Inventory |
113
|
1 165
|
571
|
916
|
1 459
|
2 544
|
2 879
|
2 485
|
2 100
|
4 571
|
5 200
|
6 038
|
6 634
|
6 166
|
5 136
|
3 694
|
2 159
|
1 361
|
966
|
778
|
706
|
900
|
1 103
|
1 393
|
|
| Other Current Assets |
1 848
|
1 720
|
1 904
|
1 860
|
1 499
|
1 226
|
712
|
127
|
170
|
295
|
443
|
51
|
45
|
107
|
150
|
252
|
291
|
185
|
105
|
12
|
124
|
366
|
74
|
60
|
|
| Total Current Assets |
2 468
|
3 766
|
2 901
|
3 678
|
3 624
|
3 870
|
4 352
|
3 290
|
4 893
|
6 393
|
6 521
|
6 785
|
7 593
|
6 966
|
6 460
|
7 517
|
8 207
|
6 621
|
5 534
|
4 781
|
5 622
|
5 450
|
5 175
|
5 388
|
|
| PP&E Net |
37
|
49
|
1 288
|
1 359
|
29
|
4
|
6
|
128
|
111
|
102
|
36
|
125
|
133
|
3
|
3
|
3
|
3
|
90
|
114
|
95
|
72
|
222
|
1 042
|
990
|
|
| PP&E Gross |
37
|
49
|
1 288
|
1 359
|
29
|
4
|
6
|
128
|
111
|
102
|
36
|
125
|
133
|
3
|
3
|
3
|
3
|
90
|
114
|
95
|
72
|
222
|
1 042
|
990
|
|
| Accumulated Depreciation |
9
|
11
|
20
|
59
|
16
|
7
|
2
|
19
|
29
|
43
|
9
|
14
|
17
|
10
|
9
|
8
|
7
|
25
|
33
|
17
|
42
|
56
|
70
|
107
|
|
| Intangible Assets |
47
|
44
|
45
|
43
|
37
|
0
|
0
|
34
|
8
|
7
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
53
|
49
|
72
|
122
|
125
|
110
|
97
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
77
|
78
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
274
|
214
|
214
|
214
|
214
|
214
|
214
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
20
|
22
|
10
|
14
|
23
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
186
|
164
|
162
|
163
|
132
|
351
|
216
|
235
|
115
|
144
|
142
|
142
|
158
|
157
|
169
|
126
|
440
|
873
|
1 285
|
2 444
|
2 995
|
3 470
|
3 744
|
3 075
|
|
| Other Long-Term Assets |
0
|
52
|
66
|
14
|
0
|
6
|
16
|
59
|
57
|
52
|
55
|
81
|
115
|
66
|
102
|
103
|
126
|
101
|
91
|
109
|
142
|
281
|
300
|
233
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
77
|
78
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
274
|
214
|
214
|
214
|
214
|
214
|
214
|
|
| Total Assets |
2 738
N/A
|
4 076
+49%
|
4 462
+9%
|
5 256
+18%
|
3 822
-27%
|
4 231
+11%
|
4 589
+8%
|
3 883
-15%
|
5 260
+35%
|
6 775
+29%
|
6 766
0%
|
7 153
+6%
|
8 022
+12%
|
7 201
-10%
|
6 749
-6%
|
7 772
+15%
|
8 815
+13%
|
8 011
-9%
|
7 286
-9%
|
7 715
+6%
|
9 167
+19%
|
9 762
+6%
|
10 586
+8%
|
9 997
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
53
|
105
|
167
|
9
|
34
|
78
|
193
|
171
|
324
|
274
|
398
|
481
|
706
|
445
|
752
|
394
|
280
|
254
|
256
|
164
|
174
|
300
|
269
|
|
| Accrued Liabilities |
17
|
27
|
34
|
39
|
5
|
432
|
28
|
130
|
57
|
387
|
691
|
626
|
101
|
148
|
49
|
57
|
90
|
38
|
35
|
76
|
72
|
38
|
157
|
70
|
|
| Short-Term Debt |
433
|
220
|
200
|
485
|
450
|
400
|
400
|
260
|
200
|
200
|
210
|
220
|
150
|
140
|
80
|
0
|
0
|
2
|
10
|
12
|
84
|
217
|
352
|
120
|
|
| Current Portion of Long-Term Debt |
500
|
5
|
117
|
716
|
260
|
800
|
0
|
5
|
130
|
109
|
1 153
|
281
|
1 315
|
529
|
485
|
0
|
0
|
0
|
3
|
0
|
8
|
11
|
47
|
40
|
|
| Other Current Liabilities |
308
|
317
|
450
|
648
|
749
|
104
|
607
|
228
|
545
|
334
|
191
|
465
|
1 469
|
933
|
1 611
|
2 583
|
2 433
|
1 403
|
513
|
482
|
763
|
388
|
153
|
246
|
|
| Total Current Liabilities |
1 258
|
623
|
906
|
2 055
|
1 472
|
1 770
|
1 113
|
815
|
1 104
|
1 354
|
2 519
|
1 989
|
3 516
|
2 457
|
2 670
|
3 392
|
2 917
|
1 723
|
814
|
824
|
1 091
|
828
|
1 009
|
744
|
|
| Long-Term Debt |
311
|
1 410
|
1 533
|
1 166
|
379
|
50
|
200
|
310
|
1 455
|
2 099
|
1 377
|
2 164
|
1 198
|
747
|
0
|
0
|
0
|
0
|
18
|
0
|
8
|
31
|
270
|
267
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
39
|
169
|
19
|
10
|
7
|
7
|
8
|
6
|
11
|
12
|
18
|
26
|
30
|
42
|
55
|
207
|
270
|
309
|
143
|
|
| Minority Interest |
12
|
13
|
14
|
13
|
19
|
67
|
95
|
110
|
70
|
255
|
171
|
165
|
120
|
180
|
232
|
0
|
0
|
2
|
3
|
4
|
16
|
72
|
442
|
507
|
|
| Other Liabilities |
0
|
10
|
0
|
0
|
0
|
0
|
9
|
25
|
9
|
208
|
259
|
327
|
524
|
191
|
126
|
0
|
0
|
77
|
136
|
164
|
230
|
248
|
192
|
139
|
|
| Total Liabilities |
1 582
N/A
|
2 056
+30%
|
2 453
+19%
|
3 234
+32%
|
1 870
-42%
|
1 926
+3%
|
1 586
-18%
|
1 278
-19%
|
2 647
+107%
|
3 923
+48%
|
4 333
+10%
|
4 653
+7%
|
5 364
+15%
|
3 585
-33%
|
3 040
-15%
|
3 410
+12%
|
2 943
-14%
|
1 833
-38%
|
1 013
-45%
|
1 047
+3%
|
1 552
+48%
|
1 449
-7%
|
2 221
+53%
|
1 800
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
368
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
806
|
806
|
806
|
806
|
806
|
806
|
806
|
806
|
806
|
806
|
806
|
958
|
958
|
958
|
931
|
931
|
|
| Retained Earnings |
716
|
899
|
887
|
884
|
812
|
961
|
1 373
|
1 520
|
1 616
|
1 863
|
1 589
|
1 660
|
1 846
|
2 586
|
2 676
|
3 330
|
4 812
|
5 273
|
5 753
|
6 068
|
6 349
|
6 659
|
6 553
|
6 615
|
|
| Additional Paid In Capital |
73
|
674
|
674
|
691
|
692
|
896
|
1 182
|
638
|
191
|
183
|
38
|
42
|
18
|
191
|
191
|
191
|
191
|
191
|
191
|
89
|
161
|
345
|
158
|
371
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
454
|
654
|
723
|
528
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
489
|
489
|
303
|
303
|
0
|
250
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
13
|
32
|
36
|
35
|
63
|
53
|
12
|
42
|
3
|
0
|
1
|
1
|
|
| Total Equity |
1 156
N/A
|
2 020
+75%
|
2 009
-1%
|
2 022
+1%
|
1 952
-3%
|
2 304
+18%
|
3 003
+30%
|
2 605
-13%
|
2 613
+0%
|
2 853
+9%
|
2 434
-15%
|
2 500
+3%
|
2 658
+6%
|
3 615
+36%
|
3 710
+3%
|
4 363
+18%
|
5 872
+35%
|
6 179
+5%
|
6 273
+2%
|
6 668
+6%
|
7 615
+14%
|
8 313
+9%
|
8 365
+1%
|
8 197
-2%
|
|
| Total Liabilities & Equity |
2 738
N/A
|
4 076
+49%
|
4 462
+9%
|
5 256
+18%
|
3 822
-27%
|
4 231
+11%
|
4 589
+8%
|
3 883
-15%
|
5 260
+35%
|
6 775
+29%
|
6 766
0%
|
7 153
+6%
|
8 022
+12%
|
7 201
-10%
|
6 749
-6%
|
7 772
+15%
|
8 815
+13%
|
8 011
-9%
|
7 286
-9%
|
7 715
+6%
|
9 167
+19%
|
9 762
+6%
|
10 586
+8%
|
9 997
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
795
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
967
|
958
|
931
|
931
|
931
|
931
|
|