Sichuan Chuantou Energy Co Ltd Relative Valuation - Sichuan Chuantou Energy Co Ltd

Watchlist Manager

Watchlist

Price: 15.24 CNY -2.31% Market Closed

Market Cap: ¥74.3B

	Sichuan Chuantou Energy Co Ltd SSE:600674	CN
	Natori Co Ltd TSE:2922	JP

Relative Value

The Relative Value of one Sichuan Chuantou Energy Co Ltd stock under the Base Case scenario is 4.16 CNY. Compared to the current market price of 15.24 CNY, Sichuan Chuantou Energy Co Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 73%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	74.3B CNY	44.7	17.2	175	175
CN		China Yangtze Power Co Ltd SSE:600900	654.3B CNY	7.8	20	19.4	19.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	776T IDR	75.3	323.6	108.2	108.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	180.9B CNY	6.9	21.8	21.5	21.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	166.4B HKD	4.5	27.3	24.1	24.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	122.9B CNY	4.2	23.1	33.7	33.7
ES	E	EDP Renovaveis SA ELI:EDPR	13.4B EUR	3.6	-22.9	54.9	54.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.9B EUR	7.9	21.7	14.8	18.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.3T INR	11.1	93	20.9	29.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	13B CAD	1.5	-132.7	9.9	31.9
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	27.5B ILS	15.2	67	32.1	52.5

				Revenue Growth	P/S to Growth
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	Average P/S: 16.6 44.7	8%	5.6
CN		China Yangtze Power Co Ltd SSE:600900	7.8	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	75.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.9	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.5	6%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.9	5%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.1	27%	0.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	15.2	N/A	N/A

				Earnings Growth	PEG
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	Average P/E: 68.3 17.2	5%	3.4
CN		China Yangtze Power Co Ltd SSE:600900	20	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	323.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	7%	3.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	27.3	6%	4.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.1	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.9	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.7	2%	10.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	93	49%	1.9
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -132.7	N/A	N/A
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	67	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	Average EV/EBITDA: 46.8 175	107%	1.6
CN		China Yangtze Power Co Ltd SSE:600900	19.4	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.5	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.1	5%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.7	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54.9	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.8	4%	3.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	20.9	30%	0.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	32.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	Average EV/EBIT: 51.8 175	-11%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.4	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.5	3%	7.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.1	3%	8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.7	3%	11.2
ES	E	EDP Renovaveis SA ELI:EDPR	54.9	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.8	4%	4.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.4	33%	0.9
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.9	41%	0.8
IL	E	Enlight Renewable Energy Ltd TASE:ENLT	52.5	N/A	N/A

Sichuan Chuantou Energy Co Ltd
SSE:600674

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Sichuan Chuantou Energy Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Chuantou Energy Co Ltd SSE:600674

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Sichuan Chuantou Energy Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Chuantou Energy Co Ltd
SSE:600674

Competitors Multiples
Sichuan Chuantou Energy Co Ltd Competitors