Jiang Zhong Pharmaceutical Co Ltd
SSE:600750

Watchlist Manager
Jiang Zhong Pharmaceutical Co Ltd Logo
Jiang Zhong Pharmaceutical Co Ltd
SSE:600750
Watchlist
Price: 22.75 CNY 0.4% Market Closed
Market Cap: 14.3B CNY

Relative Value

The Relative Value of one Jiang Zhong Pharmaceutical Co Ltd stock under the Base Case scenario is 28.34 CNY. Compared to the current market price of 22.75 CNY, Jiang Zhong Pharmaceutical Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.34 CNY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
34
Median 3Y
3
Median 5Y
2.7
Industry
2.4
Forward
2.9
vs History
31
vs Industry
25
Median 3Y
17.8
Median 5Y
16
Industry
20.5
Forward
15.7
vs History
14
vs Industry
27
Median 3Y
12.8
Median 5Y
10.8
Industry
15.6
vs History
12
vs Industry
21
Median 3Y
16.3
Median 5Y
15.2
Industry
23.1
vs History
14
vs Industry
18
Median 3Y
3.4
Median 5Y
2.2
Industry
2
vs History
12
vs Industry
36
Median 3Y
2.7
Median 5Y
1.9
Industry
2.5
Forward
2.7
vs History
11
vs Industry
39
Median 3Y
4.2
Median 5Y
3
Industry
4.9
vs History
25
vs Industry
26
Median 3Y
13
Median 5Y
10
Industry
12.3
Forward
10.8
vs History
25
vs Industry
30
Median 3Y
13
Median 5Y
10
Industry
15.5
Forward
12.7
vs History
11
vs Industry
28
Median 3Y
10.4
Median 5Y
8.3
Industry
14.1
vs History
11
vs Industry
23
Median 3Y
14.6
Median 5Y
11.4
Industry
17.5
vs History
33
vs Industry
28
Median 3Y
2.5
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Jiang Zhong Pharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiang Zhong Pharmaceutical Co Ltd
SSE:600750
14.3B CNY 3.3 17.7 13.5 13.5
US
Eli Lilly and Co
NYSE:LLY
696.2B USD 14.2 62.7 33.8 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
371B USD 4.2 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.5 18.6 12.2 13.9
CH
Roche Holding AG
SIX:ROG
198.1B CHF 3.3 23.9 9 10.5
CH
Novartis AG
SIX:NOVN
172.8B CHF 3.9 16.1 9.6 12.8
UK
AstraZeneca PLC
LSE:AZN
153.8B GBP 3.7 26.2 130 196.1
US
Merck & Co Inc
NYSE:MRK
191.1B USD 3 11 8.2 10
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
109.8B EUR 1.2 8.7 4.8 5.6
P/E Multiple
Earnings Growth PEG
CN
Jiang Zhong Pharmaceutical Co Ltd
SSE:600750
Average P/E: 22.4
17.7
13%
1.4
US
Eli Lilly and Co
NYSE:LLY
62.7
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
18.6
18%
1
CH
Roche Holding AG
SIX:ROG
23.9
32%
0.7
CH
Novartis AG
SIX:NOVN
16.1
17%
0.9
UK
AstraZeneca PLC
LSE:AZN
26.2
36%
0.7
US
Merck & Co Inc
NYSE:MRK
11
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
8.7
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Jiang Zhong Pharmaceutical Co Ltd
SSE:600750
Average EV/EBITDA: 394.7
13.5
18%
0.7
US
Eli Lilly and Co
NYSE:LLY
33.8
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9
6%
1.5
CH
Novartis AG
SIX:NOVN
9.6
5%
1.9
UK
AstraZeneca PLC
LSE:AZN
130
9%
14.4
US
Merck & Co Inc
NYSE:MRK
8.2
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
4.8
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Jiang Zhong Pharmaceutical Co Ltd
SSE:600750
Average EV/EBIT: 1 697.6
13.5
12%
1.1
US
Eli Lilly and Co
NYSE:LLY
36.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
14%
1
CH
Roche Holding AG
SIX:ROG
10.5
6%
1.8
CH
Novartis AG
SIX:NOVN
12.8
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
196.1
21%
9.3
US
Merck & Co Inc
NYSE:MRK
10
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.6
14%
0.4