Avic Shenyang Aircraft Co Ltd
SSE:600760
Avic Shenyang Aircraft Co Ltd
SSE:600760
Price:
50.5
CNY
-0.32%
Market Closed
Market Cap:
¥143.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Avic Shenyang Aircraft Co Ltd
SSE:600760
|
CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
CN |
|
Piovan SpA
MIL:PVN
|
IT |
|
Galaxy Cloud Kitchens Ltd
BSE:506186
|
IN |
|
Laster Tech Co Ltd
TWSE:3346
|
TW |
|
H
|
Haffner Energy SA
PAR:ALHAF
|
FR |
|
Orient Overseas (International) Ltd
HKEX:316
|
HK |
|
G
|
Green Economy Development Ltd
HKEX:1315
|
HK |
|
Craftsman Automation Ltd
NSE:CRAFTSMAN
|
IN |
|
P
|
Planting Hope Co Inc
OTC:MYLKF
|
CA |
|
S
|
Saigon Hanoi Securities JSC
VN:SHS
|
VN |
|
American Public Education Inc
NASDAQ:APEI
|
US |
|
Yaari Digital Integrated Services Ltd
NSE:YAARI
|
IN |
|
Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
|
CN |
|
Yatas Yatak ve Yorgan Sanayi Ticaret AS
IST:YATAS.E
|
TR |
|
S
|
Sato Sho-Ji Corp
TSE:8065
|
JP |
Income Statement
Earnings Waterfall
Avic Shenyang Aircraft Co Ltd
Avic Shenyang Aircraft Co Ltd
Income Statement
Avic Shenyang Aircraft Co Ltd
Avic Shenyang Aircraft Co Ltd
Currency: CNY
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
60
|
0
|
0
|
18
|
58
|
0
|
0
|
0
|
4
|
7
|
12
|
18
|
18
|
15
|
12
|
19
|
27
|
0
|
26
|
0
|
5
|
1
|
4
|
6
|
6
|
7
|
5
|
4
|
3
|
4
|
4
|
0
|
4
|
7
|
0
|
0
|
3
|
|
| Revenue |
317
N/A
|
368
+16%
|
430
+17%
|
479
+11%
|
527
+10%
|
574
+9%
|
571
-1%
|
571
N/A
|
582
+2%
|
578
-1%
|
602
+4%
|
634
+5%
|
694
+9%
|
729
+5%
|
800
+10%
|
851
+6%
|
801
-6%
|
906
+13%
|
1 016
+12%
|
1 147
+13%
|
1 433
+25%
|
1 622
+13%
|
1 737
+7%
|
1 784
+3%
|
3 087
+73%
|
3 743
+21%
|
4 353
+16%
|
4 650
+7%
|
3 699
-20%
|
3 326
-10%
|
3 039
-9%
|
2 920
-4%
|
3 003
+3%
|
2 780
-7%
|
2 857
+3%
|
2 967
+4%
|
3 187
+7%
|
3 316
+4%
|
3 198
-4%
|
3 054
-5%
|
2 528
-17%
|
2 251
-11%
|
2 037
-10%
|
1 850
-9%
|
1 697
-8%
|
1 527
-10%
|
1 293
-15%
|
1 277
-1%
|
17 881
+1 300%
|
17 955
+0%
|
18 369
+2%
|
19 918
+8%
|
19 459
-2%
|
20 898
+7%
|
24 707
+18%
|
28 165
+14%
|
20 151
-28%
|
23 491
+17%
|
25 179
+7%
|
24 449
-3%
|
23 761
-3%
|
24 378
+3%
|
24 064
-1%
|
26 782
+11%
|
27 316
+2%
|
27 405
+0%
|
31 786
+16%
|
33 461
+5%
|
34 686
+4%
|
36 241
+4%
|
37 983
+5%
|
39 450
+4%
|
41 598
+5%
|
42 970
+3%
|
44 936
+5%
|
45 950
+2%
|
46 248
+1%
|
46 566
+1%
|
44 722
-4%
|
36 914
-17%
|
42 837
+16%
|
39 178
-9%
|
35 841
-9%
|
38 146
+6%
|
44 656
+17%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(296)
|
(340)
|
(390)
|
(441)
|
(484)
|
(530)
|
(530)
|
(523)
|
(525)
|
(522)
|
(541)
|
(564)
|
(615)
|
(637)
|
(699)
|
(750)
|
(717)
|
(814)
|
(902)
|
(997)
|
(1 234)
|
(1 393)
|
(1 507)
|
(1 572)
|
(2 830)
|
(3 451)
|
(4 038)
|
(4 355)
|
(3 509)
|
(3 186)
|
(2 945)
|
(2 807)
|
(2 803)
|
(2 610)
|
(2 662)
|
(2 766)
|
(2 975)
|
(3 085)
|
(2 965)
|
(2 838)
|
(2 363)
|
(2 123)
|
(1 929)
|
(1 765)
|
(1 667)
|
(1 465)
|
(1 252)
|
(1 222)
|
(16 423)
|
(16 465)
|
(16 892)
|
(18 234)
|
(17 588)
|
(18 993)
|
(22 449)
|
(25 742)
|
(18 277)
|
(21 381)
|
(22 922)
|
(22 154)
|
(21 711)
|
(22 208)
|
(21 905)
|
(24 348)
|
(24 825)
|
(24 888)
|
(28 780)
|
(30 280)
|
(31 243)
|
(32 773)
|
(34 331)
|
(35 736)
|
(37 705)
|
(38 752)
|
(40 575)
|
(41 230)
|
(41 226)
|
(41 570)
|
(39 507)
|
(32 599)
|
(37 524)
|
(34 416)
|
(31 603)
|
(33 692)
|
(38 604)
|
|
| Gross Profit |
21
N/A
|
28
+33%
|
40
+43%
|
37
-8%
|
43
+16%
|
44
+2%
|
40
-9%
|
48
+20%
|
57
+19%
|
56
-2%
|
62
+11%
|
69
+11%
|
79
+14%
|
91
+15%
|
100
+10%
|
101
+1%
|
84
-17%
|
93
+11%
|
114
+23%
|
150
+32%
|
200
+33%
|
227
+14%
|
229
+1%
|
211
-8%
|
257
+22%
|
293
+14%
|
316
+8%
|
297
-6%
|
190
-36%
|
141
-26%
|
95
-33%
|
113
+19%
|
200
+77%
|
171
-14%
|
196
+15%
|
202
+3%
|
212
+5%
|
231
+9%
|
233
+1%
|
216
-7%
|
165
-24%
|
128
-22%
|
108
-16%
|
85
-21%
|
30
-65%
|
62
+107%
|
41
-34%
|
56
+37%
|
1 459
+2 505%
|
1 491
+2%
|
1 478
-1%
|
1 683
+14%
|
1 870
+11%
|
1 904
+2%
|
2 257
+19%
|
2 422
+7%
|
1 874
-23%
|
2 109
+13%
|
2 256
+7%
|
2 295
+2%
|
2 050
-11%
|
2 168
+6%
|
2 157
-1%
|
2 432
+13%
|
2 491
+2%
|
2 516
+1%
|
3 005
+19%
|
3 180
+6%
|
3 443
+8%
|
3 468
+1%
|
3 652
+5%
|
3 714
+2%
|
3 893
+5%
|
4 218
+8%
|
4 360
+3%
|
4 720
+8%
|
5 022
+6%
|
4 995
-1%
|
5 215
+4%
|
4 315
-17%
|
5 313
+23%
|
4 761
-10%
|
4 238
-11%
|
4 454
+5%
|
6 052
+36%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(71)
|
(73)
|
(79)
|
(75)
|
(57)
|
(58)
|
(67)
|
(76)
|
(119)
|
(117)
|
(112)
|
(114)
|
(69)
|
(78)
|
(86)
|
(88)
|
(99)
|
(100)
|
(111)
|
(129)
|
(155)
|
(180)
|
(190)
|
(189)
|
(167)
|
(202)
|
(214)
|
(237)
|
(403)
|
(390)
|
(392)
|
(386)
|
(266)
|
(257)
|
(265)
|
(269)
|
(307)
|
(299)
|
(298)
|
(295)
|
(290)
|
(273)
|
(281)
|
(289)
|
(335)
|
(353)
|
(309)
|
(293)
|
(969)
|
(1 090)
|
(1 278)
|
(1 448)
|
(1 148)
|
(1 033)
|
(1 035)
|
(990)
|
(1 091)
|
(1 016)
|
(1 027)
|
(1 101)
|
(1 085)
|
(739)
|
(734)
|
(782)
|
(849)
|
(1 180)
|
(1 331)
|
(1 417)
|
(1 831)
|
(1 727)
|
(2 013)
|
(1 915)
|
(1 599)
|
(1 728)
|
(1 630)
|
(1 684)
|
(1 957)
|
(1 825)
|
(1 938)
|
(1 794)
|
(1 673)
|
(1 403)
|
(936)
|
(1 099)
|
(2 099)
|
|
| Selling, General & Administrative |
(67)
|
(68)
|
(66)
|
(63)
|
(43)
|
(48)
|
(58)
|
(68)
|
(90)
|
(86)
|
(85)
|
(86)
|
(67)
|
(75)
|
(84)
|
(85)
|
(94)
|
(96)
|
(108)
|
(126)
|
(147)
|
(169)
|
(177)
|
(177)
|
(163)
|
(197)
|
(210)
|
(233)
|
(293)
|
(283)
|
(285)
|
(280)
|
(211)
|
(256)
|
(264)
|
(267)
|
(243)
|
(271)
|
(271)
|
(267)
|
(226)
|
(272)
|
(270)
|
(279)
|
(276)
|
(236)
|
(201)
|
(185)
|
(733)
|
(1 098)
|
(1 253)
|
(1 407)
|
(896)
|
(881)
|
(855)
|
(806)
|
(843)
|
(819)
|
(866)
|
(898)
|
(819)
|
(882)
|
(840)
|
(839)
|
(887)
|
(916)
|
(942)
|
(1 031)
|
(1 139)
|
(1 156)
|
(1 286)
|
(1 198)
|
(869)
|
(725)
|
(769)
|
(794)
|
(987)
|
(968)
|
(871)
|
(806)
|
(886)
|
(747)
|
(728)
|
(893)
|
(1 153)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
(29)
|
(162)
|
0
|
0
|
(121)
|
(172)
|
(149)
|
(196)
|
(240)
|
(218)
|
(225)
|
(253)
|
(258)
|
(288)
|
(318)
|
(442)
|
(490)
|
(685)
|
(652)
|
(808)
|
(808)
|
(740)
|
(837)
|
(743)
|
(753)
|
(976)
|
(933)
|
(1 134)
|
(1 027)
|
(727)
|
(631)
|
(342)
|
(373)
|
(1 097)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(104)
|
|
| Other Operating Expenses |
(5)
|
(7)
|
(13)
|
(12)
|
(15)
|
(8)
|
(8)
|
(8)
|
(29)
|
(33)
|
(29)
|
(28)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
(9)
|
(11)
|
(13)
|
(12)
|
(3)
|
(5)
|
(4)
|
(4)
|
(110)
|
(106)
|
(106)
|
(106)
|
(3)
|
0
|
(3)
|
0
|
(7)
|
(27)
|
(27)
|
(28)
|
(6)
|
0
|
(12)
|
(10)
|
(3)
|
(117)
|
(108)
|
(108)
|
(26)
|
8
|
(25)
|
(12)
|
(13)
|
(152)
|
(180)
|
(63)
|
(3)
|
(48)
|
34
|
36
|
23
|
368
|
359
|
315
|
401
|
56
|
54
|
104
|
74
|
81
|
81
|
91
|
99
|
(166)
|
(119)
|
(136)
|
105
|
76
|
67
|
39
|
44
|
(27)
|
134
|
166
|
255
|
|
| Operating Income |
(50)
N/A
|
(46)
+8%
|
(39)
+15%
|
(37)
+5%
|
(14)
+62%
|
(14)
N/A
|
(26)
-86%
|
(28)
-8%
|
(62)
-121%
|
(62)
N/A
|
(52)
+16%
|
(45)
+13%
|
10
N/A
|
14
+40%
|
15
+7%
|
13
-13%
|
(15)
N/A
|
(7)
+53%
|
3
N/A
|
21
+600%
|
44
+110%
|
48
+9%
|
41
-15%
|
25
-39%
|
90
+260%
|
93
+3%
|
103
+11%
|
60
-42%
|
(213)
N/A
|
(249)
-17%
|
(297)
-19%
|
(273)
+8%
|
(66)
+76%
|
(87)
-32%
|
(70)
+20%
|
(68)
+3%
|
(95)
-40%
|
(68)
+28%
|
(65)
+4%
|
(78)
-20%
|
(125)
-60%
|
(145)
-16%
|
(173)
-19%
|
(205)
-18%
|
(306)
-49%
|
(292)
+5%
|
(269)
+8%
|
(238)
+12%
|
489
N/A
|
402
-18%
|
202
-50%
|
238
+18%
|
723
+204%
|
872
+21%
|
1 222
+40%
|
1 432
+17%
|
783
-45%
|
1 093
+40%
|
1 229
+12%
|
1 192
-3%
|
965
-19%
|
1 430
+48%
|
1 424
0%
|
1 652
+16%
|
1 642
-1%
|
1 338
-19%
|
1 676
+25%
|
1 764
+5%
|
1 612
-9%
|
1 741
+8%
|
1 639
-6%
|
1 799
+10%
|
2 294
+27%
|
2 490
+9%
|
2 730
+10%
|
3 037
+11%
|
3 065
+1%
|
3 171
+3%
|
3 277
+3%
|
2 521
-23%
|
3 640
+44%
|
3 358
-8%
|
3 302
-2%
|
3 355
+2%
|
3 953
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
(2)
|
(7)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(1)
|
(3)
|
(4)
|
(10)
|
(19)
|
(32)
|
(47)
|
(52)
|
(63)
|
(72)
|
(68)
|
(72)
|
(55)
|
(55)
|
(58)
|
(56)
|
(50)
|
(60)
|
(58)
|
(57)
|
(64)
|
(70)
|
(69)
|
(32)
|
(29)
|
34
|
30
|
(14)
|
(50)
|
88
|
122
|
171
|
82
|
29
|
24
|
30
|
52
|
55
|
84
|
6
|
(35)
|
99
|
120
|
234
|
253
|
290
|
384
|
376
|
310
|
247
|
318
|
302
|
305
|
333
|
254
|
225
|
279
|
241
|
122
|
111
|
74
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
135
|
9
|
9
|
9
|
28
|
1
|
0
|
0
|
(5)
|
(2)
|
(1)
|
(1)
|
28
|
0
|
0
|
13
|
1
|
0
|
1
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
0
|
3
|
2
|
2
|
0
|
(9)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
|
| Total Other Income |
(1)
|
(3)
|
(3)
|
(3)
|
16
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
10
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
8
|
8
|
6
|
7
|
4
|
17
|
31
|
(13)
|
0
|
(7)
|
95
|
183
|
168
|
166
|
45
|
124
|
122
|
123
|
2
|
5
|
7
|
21
|
31
|
31
|
33
|
38
|
73
|
62
|
56
|
33
|
8
|
17
|
16
|
15
|
0
|
0
|
0
|
(1)
|
1
|
(6)
|
(7)
|
(8)
|
3
|
(4)
|
(3)
|
(2)
|
3
|
(3)
|
10
|
9
|
13
|
10
|
(2)
|
(2)
|
2
|
(8)
|
(8)
|
(8)
|
0
|
(0)
|
(4)
|
(7)
|
(5)
|
|
| Pre-Tax Income |
(51)
N/A
|
(47)
+8%
|
(39)
+17%
|
(39)
N/A
|
1
N/A
|
2
+100%
|
(11)
N/A
|
(13)
-18%
|
(62)
-377%
|
(64)
-3%
|
(53)
+17%
|
(46)
+13%
|
22
N/A
|
25
+14%
|
25
N/A
|
22
-12%
|
(17)
N/A
|
(14)
+18%
|
(6)
+57%
|
12
N/A
|
34
+183%
|
40
+18%
|
42
+5%
|
26
-38%
|
95
+265%
|
97
+2%
|
102
+5%
|
65
-36%
|
(201)
N/A
|
(295)
-47%
|
(343)
-16%
|
(330)
+4%
|
(35)
+89%
|
25
N/A
|
30
+20%
|
26
-13%
|
55
+112%
|
1
-98%
|
(1)
N/A
|
(11)
-1 000%
|
(171)
-1 455%
|
(199)
-16%
|
(223)
-12%
|
(240)
-8%
|
(336)
-40%
|
(329)
+2%
|
(303)
+8%
|
(230)
+24%
|
647
N/A
|
498
-23%
|
288
-42%
|
257
-11%
|
808
+214%
|
977
+21%
|
1 360
+39%
|
1 618
+19%
|
864
-47%
|
1 120
+30%
|
1 251
+12%
|
1 220
-2%
|
1 014
-17%
|
1 479
+46%
|
1 502
+2%
|
1 650
+10%
|
1 738
+5%
|
1 441
-17%
|
1 801
+25%
|
2 005
+11%
|
1 887
-6%
|
2 029
+8%
|
2 034
+0%
|
2 184
+7%
|
2 611
+20%
|
2 745
+5%
|
3 046
+11%
|
3 335
+10%
|
3 395
+2%
|
3 495
+3%
|
3 523
+1%
|
2 752
-22%
|
3 915
+42%
|
3 599
-8%
|
3 422
-5%
|
3 460
+1%
|
4 019
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
(25)
|
(30)
|
(26)
|
(26)
|
(7)
|
6
|
5
|
4
|
(8)
|
(20)
|
(17)
|
(16)
|
(13)
|
(3)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(90)
|
(90)
|
(86)
|
(87)
|
(105)
|
(108)
|
(134)
|
(164)
|
(119)
|
(156)
|
(176)
|
(168)
|
(133)
|
(199)
|
(205)
|
(229)
|
(254)
|
(209)
|
(246)
|
(259)
|
(168)
|
(196)
|
(166)
|
(203)
|
(298)
|
(306)
|
(381)
|
(423)
|
(385)
|
(409)
|
(370)
|
(273)
|
(502)
|
(470)
|
(492)
|
(485)
|
(476)
|
|
| Income from Continuing Operations |
(51)
|
(47)
|
(39)
|
(39)
|
1
|
2
|
(11)
|
(13)
|
(62)
|
(64)
|
(53)
|
(46)
|
22
|
25
|
25
|
22
|
(17)
|
(14)
|
(6)
|
12
|
40
|
46
|
42
|
26
|
69
|
67
|
76
|
40
|
(209)
|
(289)
|
(339)
|
(329)
|
(43)
|
4
|
13
|
12
|
42
|
(1)
|
(2)
|
(13)
|
(175)
|
(200)
|
(224)
|
(241)
|
(339)
|
(332)
|
(307)
|
(234)
|
556
|
409
|
203
|
171
|
704
|
869
|
1 226
|
1 454
|
746
|
965
|
1 077
|
1 054
|
881
|
1 281
|
1 297
|
1 420
|
1 484
|
1 230
|
1 553
|
1 745
|
1 719
|
1 833
|
1 868
|
1 981
|
2 313
|
2 440
|
2 665
|
2 912
|
3 009
|
3 086
|
3 153
|
2 479
|
3 413
|
3 129
|
2 930
|
2 974
|
3 543
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(4)
|
(8)
|
(4)
|
12
|
43
|
53
|
54
|
7
|
(20)
|
(25)
|
(30)
|
(24)
|
(2)
|
(3)
|
5
|
34
|
49
|
63
|
70
|
118
|
119
|
117
|
109
|
7
|
(7)
|
(16)
|
(20)
|
3
|
2
|
(2)
|
(5)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
(3)
|
(3)
|
4
|
5
|
(6)
|
6
|
(2)
|
1
|
(8)
|
(4)
|
14
|
17
|
(2)
|
(5)
|
(20)
|
(18)
|
(19)
|
(21)
|
(18)
|
(37)
|
(25)
|
|
| Net Income (Common) |
(51)
N/A
|
(47)
+8%
|
(39)
+17%
|
(39)
N/A
|
1
N/A
|
2
+100%
|
(11)
N/A
|
(13)
-18%
|
(62)
-377%
|
(64)
-3%
|
(53)
+17%
|
(46)
+13%
|
22
N/A
|
25
+14%
|
25
N/A
|
22
-12%
|
(17)
N/A
|
(14)
+18%
|
(6)
+57%
|
12
N/A
|
40
+233%
|
46
+15%
|
42
-9%
|
26
-38%
|
38
+46%
|
32
-16%
|
37
+16%
|
5
-86%
|
(197)
N/A
|
(246)
-25%
|
(286)
-16%
|
(275)
+4%
|
(36)
+87%
|
(17)
+53%
|
(13)
+24%
|
(19)
-46%
|
18
N/A
|
(4)
N/A
|
(6)
-50%
|
(10)
-67%
|
(141)
-1 310%
|
(152)
-8%
|
(162)
-7%
|
(171)
-6%
|
(221)
-29%
|
(212)
+4%
|
(189)
+11%
|
(124)
+34%
|
563
N/A
|
401
-29%
|
186
-54%
|
150
-19%
|
707
+371%
|
871
+23%
|
1 224
+41%
|
1 449
+18%
|
743
-49%
|
964
+30%
|
1 074
+11%
|
1 051
-2%
|
878
-16%
|
1 277
+45%
|
1 296
+1%
|
1 419
+9%
|
1 480
+4%
|
1 228
-17%
|
1 558
+27%
|
1 750
+12%
|
1 713
-2%
|
1 839
+7%
|
1 865
+1%
|
1 982
+6%
|
2 305
+16%
|
2 435
+6%
|
2 679
+10%
|
2 929
+9%
|
3 007
+3%
|
3 081
+2%
|
3 132
+2%
|
2 461
-21%
|
3 394
+38%
|
3 108
-8%
|
2 912
-6%
|
2 938
+1%
|
3 518
+20%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.17
+11%
|
-0.14
+18%
|
-0.14
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.23
-360%
|
-0.23
N/A
|
-0.19
+17%
|
-0.16
+16%
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.08
-11%
|
-0.06
N/A
|
-0.06
N/A
|
-0.03
+50%
|
0.04
N/A
|
0.15
+275%
|
0.18
+20%
|
0.17
-6%
|
0.11
-35%
|
0.13
+18%
|
0.11
-15%
|
0.11
N/A
|
0.01
-91%
|
-0.57
N/A
|
-0.72
-26%
|
-0.83
-15%
|
-0.79
+5%
|
-0.1
+87%
|
-0.04
+60%
|
-0.03
+25%
|
-0.05
-67%
|
0.05
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.41
-1 950%
|
-0.44
-7%
|
-0.47
-7%
|
-0.5
-6%
|
-0.64
-28%
|
-0.61
+5%
|
-0.55
+10%
|
-0.36
+35%
|
1.63
N/A
|
0.28
-83%
|
0.13
-54%
|
0.43
+231%
|
0.51
+19%
|
0.62
+22%
|
0.87
+40%
|
1.03
+18%
|
0.53
-49%
|
0.69
+30%
|
0.77
+12%
|
0.72
-6%
|
0.63
-12%
|
0.91
+44%
|
0.92
+1%
|
1.01
+10%
|
1.06
+5%
|
0.88
-17%
|
0.77
-12%
|
0.86
+12%
|
0.62
-28%
|
0.93
+50%
|
0.95
+2%
|
0.72
-24%
|
0.84
+17%
|
0.88
+5%
|
0.97
+10%
|
1.06
+9%
|
1.09
+3%
|
1.12
+3%
|
1.14
+2%
|
0.89
-22%
|
1.23
+38%
|
1.13
-8%
|
1.05
-7%
|
0.98
-7%
|
1.26
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
