Avic Shenyang Aircraft Co Ltd Relative Valuation - Avic Shenyang Aircraft Co Ltd

Watchlist Manager

Watchlist

Price: 47.76 CNY -2.53% Market Closed

Market Cap: ¥135.4B

	Avic Shenyang Aircraft Co Ltd SSE:600760	CN
	Super Crop Safe Ltd BSE:530883	IN

Multiples-Based Value

The Multiples-Based Value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 48.52 CNY. Compared to the current market price of 47.76 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 2%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 2%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Avic Shenyang Aircraft Co Ltd SSE:600760	135.4B CNY	3.5	46.1	38.4	38.4
US	Raytheon Technologies Corp NYSE:RTX	254.4B USD	2.9	37.8	20.6	30.3
US	RTX Corp LSE:0R2N	258.1B USD	2.9	38.2	20.8	30.6
US	Boeing Co NYSE:BA	149.5B USD	1.7	79.1	-47.9	-30.6
NL	Airbus SE PAR:AIR	126.3B EUR	1.7	24.2	13.5	20.9
US	Lockheed Martin Corp NYSE:LMT	141B USD	1.9	28.1	16.6	20.2
FR	Safran SA PAR:SAF	115.3B EUR	3.7	16.1	18.7	24.8
UK	Rolls-Royce Holdings PLC LSE:RR	97.1B GBP	4.4	16	17.4	20.4
US	Northrop Grumman Corp NYSE:NOC	96.4B USD	2.3	23.1	18.5	24.9
US	General Dynamics Corp NYSE:GD	93.8B USD	1.8	22.3	15.7	18.4
US	Howmet Aerospace Inc NYSE:HWM	91.5B USD	11.1	60.8	38.7	43.8

			Revenue Growth	P/S to Growth
CN	Avic Shenyang Aircraft Co Ltd SSE:600760	Average P/S: 3.4 3.5	14%	0.3
US	Raytheon Technologies Corp NYSE:RTX	2.9	6%	0.5
US	RTX Corp LSE:0R2N	2.9	6%	0.5
US	Boeing Co NYSE:BA	1.7	12%	0.1
NL	Airbus SE PAR:AIR	1.7	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.7	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.4	7%	0.6
US	Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.1	12%	0.9

			Earnings Growth	PEG
CN	Avic Shenyang Aircraft Co Ltd SSE:600760	Average P/E: 35.6 46.1	17%	2.7
US	Raytheon Technologies Corp NYSE:RTX	37.8	18%	2.1
US	RTX Corp LSE:0R2N	38.2	18%	2.1
US	Boeing Co NYSE:BA	79.1	53%	1.5
NL	Airbus SE PAR:AIR	24.2	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	28.1	16%	1.8
FR	Safran SA PAR:SAF	16.1	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	16	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.1	3%	7.7
US	General Dynamics Corp NYSE:GD	22.3	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	60.8	19%	3.2

			EBITDA Growth	EV/EBITDA to Growth
CN	Avic Shenyang Aircraft Co Ltd SSE:600760	Average EV/EBITDA: 21.9 38.4	25%	1.5
US	Raytheon Technologies Corp NYSE:RTX	20.6	11%	1.9
US	RTX Corp LSE:0R2N	20.8	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -47.9	N/A	N/A
NL	Airbus SE PAR:AIR	13.5	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	16.6	9%	1.8
FR	Safran SA PAR:SAF	18.7	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	17.4	3%	5.8
US	Northrop Grumman Corp NYSE:NOC	18.5	7%	2.6
US	General Dynamics Corp NYSE:GD	15.7	8%	2
US	Howmet Aerospace Inc NYSE:HWM	38.7	16%	2.4

			EBIT Growth	EV/EBIT to Growth
CN	Avic Shenyang Aircraft Co Ltd SSE:600760	Average EV/EBIT: 27.3 38.4	17%	2.3
US	Raytheon Technologies Corp NYSE:RTX	30.3	17%	1.8
US	RTX Corp LSE:0R2N	30.6	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -30.6	N/A	N/A
NL	Airbus SE PAR:AIR	20.9	25%	0.8
US	Lockheed Martin Corp NYSE:LMT	20.2	11%	1.8
FR	Safran SA PAR:SAF	24.8	20%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	20.4	4%	5.1
US	Northrop Grumman Corp NYSE:NOC	24.9	8%	3.1
US	General Dynamics Corp NYSE:GD	18.4	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	43.8	17%	2.6

Avic Shenyang Aircraft Co Ltd
SSE:600760

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Avic Shenyang Aircraft Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Avic Shenyang Aircraft Co Ltd SSE:600760

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Avic Shenyang Aircraft Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Avic Shenyang Aircraft Co Ltd
SSE:600760

Competitors Multiples
Avic Shenyang Aircraft Co Ltd Competitors