Avic Shenyang Aircraft Co Ltd
SSE:600760

Watchlist Manager
Avic Shenyang Aircraft Co Ltd Logo
Avic Shenyang Aircraft Co Ltd
SSE:600760
Watchlist
Price: 56.85 CNY 0.26% Market Closed
Market Cap: 161.2B CNY

Relative Value

The Relative Value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 56.85 CNY, Avic Shenyang Aircraft Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Avic Shenyang Aircraft Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
47
Median 3Y
3.3
Median 5Y
3.3
Industry
4.4
Forward
3.1
vs History
50
vs Industry
22
Median 3Y
45.7
Median 5Y
54.8
Industry
34.4
Forward
42.5
vs History
vs Industry
13
Median 3Y
30.5
Median 5Y
10.3
Industry
19.6
vs History
vs Industry
8
Median 3Y
-15.3
Median 5Y
3.6
Industry
32.1
vs History
74
vs Industry
16
Median 3Y
8.1
Median 5Y
8.2
Industry
4.1
vs History
9
vs Industry
47
Median 3Y
3
Median 5Y
2.8
Industry
4.5
Forward
3.2
vs History
23
vs Industry
20
Median 3Y
26.1
Median 5Y
27.1
Industry
14
vs History
44
vs Industry
15
Median 3Y
41.7
Median 5Y
46.5
Industry
19.3
Forward
32.2
vs History
44
vs Industry
18
Median 3Y
41.7
Median 5Y
46.5
Industry
26.5
Forward
40.6
vs History
vs Industry
14
Median 3Y
27.5
Median 5Y
8.3
Industry
20.9
vs History
vs Industry
11
Median 3Y
-14
Median 5Y
2.4
Industry
26.7
vs History
77
vs Industry
22
Median 3Y
6.6
Median 5Y
6.3
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Avic Shenyang Aircraft Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Avic Shenyang Aircraft Co Ltd
SSE:600760
161.2B CNY 4.2 54.9 49 49
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
CN
Avic Shenyang Aircraft Co Ltd
SSE:600760
Average P/E: 38.3
54.9
19%
2.9
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Avic Shenyang Aircraft Co Ltd
SSE:600760
Average EV/EBITDA: 25.2
49
28%
1.7
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Avic Shenyang Aircraft Co Ltd
SSE:600760
Average EV/EBIT: 31.8
49
18%
2.7
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2