First Time Loading...
A

Avic Shenyang Aircraft Co Ltd
SSE:600760

Watchlist Manager
Avic Shenyang Aircraft Co Ltd
SSE:600760
Watchlist
Price: 37.96 CNY -0.65% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

AVIC Shenyang Aircraft Co., Ltd. engages in the scientific research, production, and testing of aircraft. [ Read More ]

The intrinsic value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 64.07 CNY. Compared to the current market price of 37.96 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
64.07 CNY
Undervaluation 41%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Avic Shenyang Aircraft Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Avic Shenyang Aircraft Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Avic Shenyang Aircraft Co Ltd

Provide an overview of the primary business activities
of Avic Shenyang Aircraft Co Ltd.

What unique competitive advantages
does Avic Shenyang Aircraft Co Ltd hold over its rivals?

What risks and challenges
does Avic Shenyang Aircraft Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Avic Shenyang Aircraft Co Ltd.

Provide P/S
for Avic Shenyang Aircraft Co Ltd.

Provide P/E
for Avic Shenyang Aircraft Co Ltd.

Provide P/OCF
for Avic Shenyang Aircraft Co Ltd.

Provide P/FCFE
for Avic Shenyang Aircraft Co Ltd.

Provide P/B
for Avic Shenyang Aircraft Co Ltd.

Provide EV/S
for Avic Shenyang Aircraft Co Ltd.

Provide EV/GP
for Avic Shenyang Aircraft Co Ltd.

Provide EV/EBITDA
for Avic Shenyang Aircraft Co Ltd.

Provide EV/EBIT
for Avic Shenyang Aircraft Co Ltd.

Provide EV/OCF
for Avic Shenyang Aircraft Co Ltd.

Provide EV/FCFF
for Avic Shenyang Aircraft Co Ltd.

Provide EV/IC
for Avic Shenyang Aircraft Co Ltd.

Show me price targets
for Avic Shenyang Aircraft Co Ltd made by professional analysts.

What are the Revenue projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past Revenue estimates
for Avic Shenyang Aircraft Co Ltd?

What are the Net Income projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past Net Income estimates
for Avic Shenyang Aircraft Co Ltd?

What are the EPS projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past EPS estimates
for Avic Shenyang Aircraft Co Ltd?

What are the EBIT projections
for Avic Shenyang Aircraft Co Ltd?

How accurate were the past EBIT estimates
for Avic Shenyang Aircraft Co Ltd?

Compare the revenue forecasts
for Avic Shenyang Aircraft Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Avic Shenyang Aircraft Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Avic Shenyang Aircraft Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Avic Shenyang Aircraft Co Ltd compared to its peers.

Compare the P/E ratios
of Avic Shenyang Aircraft Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Avic Shenyang Aircraft Co Ltd with its peers.

Analyze the financial leverage
of Avic Shenyang Aircraft Co Ltd compared to its main competitors.

Show all profitability ratios
for Avic Shenyang Aircraft Co Ltd.

Provide ROE
for Avic Shenyang Aircraft Co Ltd.

Provide ROA
for Avic Shenyang Aircraft Co Ltd.

Provide ROIC
for Avic Shenyang Aircraft Co Ltd.

Provide ROCE
for Avic Shenyang Aircraft Co Ltd.

Provide Gross Margin
for Avic Shenyang Aircraft Co Ltd.

Provide Operating Margin
for Avic Shenyang Aircraft Co Ltd.

Provide Net Margin
for Avic Shenyang Aircraft Co Ltd.

Provide FCF Margin
for Avic Shenyang Aircraft Co Ltd.

Show all solvency ratios
for Avic Shenyang Aircraft Co Ltd.

Provide D/E Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide D/A Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Interest Coverage Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Altman Z-Score Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Quick Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Current Ratio
for Avic Shenyang Aircraft Co Ltd.

Provide Cash Ratio
for Avic Shenyang Aircraft Co Ltd.

What is the historical Revenue growth
over the last 5 years for Avic Shenyang Aircraft Co Ltd?

What is the historical Net Income growth
over the last 5 years for Avic Shenyang Aircraft Co Ltd?

What is the current Free Cash Flow
of Avic Shenyang Aircraft Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Avic Shenyang Aircraft Co Ltd.

Financials

Balance Sheet Decomposition
Avic Shenyang Aircraft Co Ltd

Current Assets 46.6B
Cash & Short-Term Investments 15.6B
Receivables 10.1B
Other Current Assets 20.9B
Non-Current Assets 8.9B
Long-Term Investments 610.2m
PP&E 6.3B
Intangibles 974.7m
Other Non-Current Assets 992.5m
Current Liabilities 35.6B
Accounts Payable 20.5B
Accrued Liabilities 793.9m
Short-Term Debt 6.6B
Other Current Liabilities 7.6B
Non-Current Liabilities 4.8B
Long-Term Debt 2.4m
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Avic Shenyang Aircraft Co Ltd

Revenue
46.2B CNY
Cost of Revenue
-41.2B CNY
Gross Profit
5B CNY
Operating Expenses
-2B CNY
Operating Income
3.1B CNY
Other Expenses
-57.6m CNY
Net Income
3B CNY

Free Cash Flow Analysis
Avic Shenyang Aircraft Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Avic Shenyang Aircraft Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
57/100
Profitability
Score

Avic Shenyang Aircraft Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Avic Shenyang Aircraft Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Average Altman Z-Score
Long-Term Solvency
61/100
Solvency
Score

Avic Shenyang Aircraft Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Avic Shenyang Aircraft Co Ltd

Wall Street analysts forecast Avic Shenyang Aircraft Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Avic Shenyang Aircraft Co Ltd is 55.49 CNY with a low forecast of 46.46 CNY and a high forecast of 63 CNY.

Lowest
Price Target
46.46 CNY
22% Upside
Average
Price Target
55.49 CNY
46% Upside
Highest
Price Target
63 CNY
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Avic Shenyang Aircraft Co Ltd

1M 1M
+5%
6M 6M
-10%
1Y 1Y
-34%
3Y 3Y
-13%
5Y 5Y
+77%
10Y 10Y
+820%
Annual Price Range
37.96
52w Low
34.33
52w High
60.72
Price Metrics
Average Annual Return 44.05%
Standard Deviation of Annual Returns 85.51%
Max Drawdown -58%
Shares Statistics
Market Capitalization 104.2B CNY
Shares Outstanding 2 755 699 513
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Avic Shenyang Aircraft Co Ltd

Country

China

Industry

Aerospace & Defense

Market Cap

104.2B CNY

Dividend Yield

1.05%

Description

AVIC Shenyang Aircraft Co., Ltd. engages in the scientific research, production, and testing of aircraft. The company is headquartered in Shenyang, Liaoning and currently employs 14,320 full-time employees. The Company’s main businesses include industrial investment, research and development of aviation products and research, development, manufacture of machinery, electronic products.

Contact

LIAONING
Shenyang
No.1, Lingbei Street, Huanggu District
+862486598850
https://www.sac.avic.com/

IPO

1996-10-11

Employees

14 320

Officers

GM & Director
Mr. Yixin Xing
Chief Accountant, Board Secretary & Director
Mr. Jian Li
Deputy GM & General Counsel
Mr. Jihong Deng
Deputy GM & Chief Engineer
Mr. Keming Li
Deputy General Manager
Mr. Qian Zhan

See Also

Discover More
What is the Intrinsic Value of one Avic Shenyang Aircraft Co Ltd stock?

The intrinsic value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 64.07 CNY.

Is Avic Shenyang Aircraft Co Ltd stock undervalued or overvalued?

Compared to the current market price of 37.96 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 41%.