Avic Shenyang Aircraft Co Ltd
SSE:600760

Watchlist Manager
Avic Shenyang Aircraft Co Ltd Logo
Avic Shenyang Aircraft Co Ltd
SSE:600760
Watchlist
Price: 56.85 CNY 0.26% Market Closed
Market Cap: 161.2B CNY

Intrinsic Value

The intrinsic value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 59.73 CNY. Compared to the current market price of 56.85 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
59.73 CNY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Avic Shenyang Aircraft Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Avic Shenyang Aircraft Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Avic Shenyang Aircraft Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Avic Shenyang Aircraft Co Ltd.

Explain Valuation
Compare Avic Shenyang Aircraft Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Avic Shenyang Aircraft Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avic Shenyang Aircraft Co Ltd

Current Assets 51.1B
Receivables 23.9B
Other Current Assets 27.3B
Non-Current Assets 12.7B
Long-Term Investments 604m
PP&E 8.4B
Intangibles 1.6B
Other Non-Current Assets 2.1B
Current Liabilities 36.2B
Accounts Payable 28.9B
Accrued Liabilities 11m
Other Current Liabilities 7.2B
Non-Current Liabilities 5.8B
Long-Term Debt 3.1B
Other Non-Current Liabilities 2.7B
Efficiency

Free Cash Flow Analysis
Avic Shenyang Aircraft Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Avic Shenyang Aircraft Co Ltd

Revenue
38.1B CNY
Cost of Revenue
-33.7B CNY
Gross Profit
4.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
3.4B CNY
Other Expenses
-416.8m CNY
Net Income
2.9B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Avic Shenyang Aircraft Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
ROIC is Increasing
Positive ROE
52/100
Profitability
Score

Avic Shenyang Aircraft Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Avic Shenyang Aircraft Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Avic Shenyang Aircraft Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Avic Shenyang Aircraft Co Ltd

Wall Street analysts forecast Avic Shenyang Aircraft Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Avic Shenyang Aircraft Co Ltd is 71.28 CNY with a low forecast of 59.62 CNY and a high forecast of 85.01 CNY.

Lowest
Price Target
59.62 CNY
5% Upside
Average
Price Target
71.28 CNY
25% Upside
Highest
Price Target
85.01 CNY
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Avic Shenyang Aircraft Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Avic Shenyang Aircraft Co Ltd stock?

The intrinsic value of one Avic Shenyang Aircraft Co Ltd stock under the Base Case scenario is 59.73 CNY.

Is Avic Shenyang Aircraft Co Ltd stock undervalued or overvalued?

Compared to the current market price of 56.85 CNY, Avic Shenyang Aircraft Co Ltd is Undervalued by 5%.

Back to Top