China Marine Information Electronics Co Ltd
SSE:600764
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Marine Information Electronics Co Ltd
SSE:600764
|
CN |
|
L
|
Leaguer Shenzhen MicroElectronics Corp
SSE:688589
|
CN |
|
Yara International ASA
OTC:YARIY
|
NO |
|
L
|
Linmon Media Ltd
HKEX:9857
|
CN |
|
iDreamSky Technology Holdings Ltd
HKEX:1119
|
CN |
Balance Sheet
Balance Sheet Decomposition
China Marine Information Electronics Co Ltd
China Marine Information Electronics Co Ltd
Balance Sheet
China Marine Information Electronics Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
341
|
224
|
69
|
197
|
156
|
296
|
246
|
317
|
291
|
202
|
168
|
218
|
149
|
118
|
552
|
817
|
1 654
|
1 672
|
2 284
|
2 428
|
2 562
|
2 687
|
1 477
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
76
|
19
|
1
|
5
|
0
|
0
|
0
|
2 425
|
2 562
|
2 687
|
1 477
|
|
| Cash Equivalents |
46
|
341
|
224
|
69
|
197
|
156
|
296
|
246
|
317
|
291
|
202
|
168
|
189
|
73
|
99
|
551
|
812
|
1 654
|
1 672
|
2 284
|
4
|
0
|
0
|
0
|
|
| Short-Term Investments |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
99
|
135
|
156
|
251
|
587
|
500
|
699
|
570
|
470
|
347
|
321
|
170
|
276
|
218
|
142
|
72
|
286
|
2 036
|
2 936
|
4 024
|
4 209
|
4 190
|
4 943
|
5 144
|
|
| Accounts Receivables |
73
|
45
|
58
|
210
|
528
|
470
|
676
|
560
|
435
|
335
|
311
|
155
|
230
|
195
|
122
|
46
|
264
|
1 594
|
2 250
|
3 394
|
2 876
|
3 257
|
4 010
|
4 677
|
|
| Other Receivables |
27
|
90
|
98
|
40
|
60
|
30
|
23
|
10
|
35
|
13
|
10
|
15
|
46
|
23
|
20
|
26
|
23
|
442
|
685
|
630
|
1 333
|
934
|
933
|
467
|
|
| Inventory |
57
|
23
|
162
|
200
|
202
|
345
|
579
|
347
|
259
|
333
|
248
|
240
|
224
|
269
|
138
|
71
|
138
|
1 901
|
1 824
|
1 698
|
1 790
|
1 591
|
1 513
|
1 686
|
|
| Other Current Assets |
13
|
27
|
0
|
37
|
17
|
34
|
103
|
27
|
82
|
95
|
63
|
68
|
33
|
42
|
206
|
3
|
1
|
126
|
95
|
150
|
216
|
271
|
394
|
1 093
|
|
| Total Current Assets |
246
|
527
|
543
|
557
|
1 003
|
1 035
|
1 678
|
1 189
|
1 127
|
1 066
|
834
|
646
|
751
|
677
|
605
|
699
|
1 242
|
5 716
|
6 526
|
8 156
|
8 643
|
8 615
|
9 537
|
9 400
|
|
| PP&E Net |
241
|
238
|
4
|
3
|
130
|
124
|
114
|
122
|
103
|
91
|
86
|
78
|
74
|
88
|
99
|
85
|
312
|
796
|
819
|
932
|
1 233
|
1 459
|
1 557
|
1 296
|
|
| PP&E Gross |
241
|
238
|
4
|
3
|
130
|
124
|
114
|
122
|
103
|
91
|
86
|
78
|
74
|
88
|
99
|
85
|
312
|
796
|
819
|
932
|
1 233
|
1 459
|
1 557
|
1 296
|
|
| Accumulated Depreciation |
102
|
120
|
1
|
2
|
45
|
61
|
72
|
89
|
111
|
132
|
151
|
151
|
160
|
159
|
173
|
156
|
108
|
634
|
683
|
729
|
834
|
939
|
949
|
1 061
|
|
| Intangible Assets |
2
|
2
|
19
|
15
|
11
|
7
|
7
|
9
|
7
|
9
|
3
|
8
|
13
|
20
|
27
|
0
|
60
|
199
|
256
|
262
|
261
|
255
|
246
|
276
|
|
| Long-Term Investments |
12
|
10
|
205
|
237
|
233
|
280
|
346
|
321
|
347
|
353
|
393
|
616
|
641
|
648
|
482
|
449
|
0
|
47
|
30
|
44
|
92
|
307
|
307
|
714
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
27
|
44
|
45
|
48
|
49
|
18
|
8
|
11
|
12
|
12
|
5
|
1
|
46
|
53
|
69
|
32
|
46
|
50
|
58
|
|
| Total Assets |
500
N/A
|
777
+55%
|
770
-1%
|
813
+6%
|
1 381
+70%
|
1 473
+7%
|
2 189
+49%
|
1 686
-23%
|
1 632
-3%
|
1 567
-4%
|
1 334
-15%
|
1 356
+2%
|
1 489
+10%
|
1 445
-3%
|
1 224
-15%
|
1 237
+1%
|
1 615
+31%
|
6 803
+321%
|
7 685
+13%
|
9 463
+23%
|
10 262
+8%
|
10 682
+4%
|
11 697
+10%
|
11 744
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
3
|
17
|
65
|
293
|
237
|
988
|
279
|
136
|
274
|
99
|
52
|
100
|
60
|
63
|
44
|
138
|
557
|
729
|
980
|
1 123
|
1 203
|
1 525
|
1 663
|
|
| Accrued Liabilities |
9
|
7
|
5
|
2
|
38
|
88
|
104
|
113
|
80
|
82
|
3
|
11
|
7
|
2
|
6
|
10
|
1
|
86
|
109
|
82
|
92
|
156
|
141
|
134
|
|
| Short-Term Debt |
0
|
231
|
220
|
181
|
305
|
431
|
238
|
408
|
667
|
457
|
409
|
445
|
503
|
505
|
405
|
104
|
159
|
1 049
|
2 049
|
920
|
921
|
838
|
1 006
|
848
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
22
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
10
|
9
|
0
|
43
|
48
|
253
|
36
|
|
| Other Current Liabilities |
40
|
47
|
11
|
11
|
34
|
86
|
146
|
185
|
47
|
88
|
146
|
124
|
128
|
107
|
110
|
397
|
121
|
538
|
353
|
405
|
296
|
119
|
170
|
196
|
|
| Total Current Liabilities |
51
|
289
|
253
|
259
|
692
|
875
|
1 475
|
985
|
931
|
902
|
657
|
631
|
738
|
674
|
584
|
555
|
432
|
2 240
|
3 250
|
2 387
|
2 474
|
2 364
|
3 095
|
2 878
|
|
| Long-Term Debt |
5
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
193
|
154
|
248
|
423
|
146
|
299
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
9
|
|
| Minority Interest |
23
|
25
|
0
|
1
|
58
|
92
|
114
|
131
|
120
|
98
|
105
|
109
|
112
|
121
|
120
|
136
|
53
|
342
|
0
|
0
|
0
|
0
|
259
|
269
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
42
|
38
|
35
|
30
|
77
|
84
|
93
|
98
|
107
|
128
|
145
|
|
| Total Liabilities |
79
N/A
|
314
+297%
|
253
-19%
|
260
+3%
|
803
+209%
|
976
+22%
|
1 590
+63%
|
1 115
-30%
|
1 051
-6%
|
999
-5%
|
762
-24%
|
740
-3%
|
884
+19%
|
837
-5%
|
742
-11%
|
726
-2%
|
516
-29%
|
2 810
+445%
|
3 527
+25%
|
2 634
-25%
|
2 820
+7%
|
2 902
+3%
|
3 628
+25%
|
3 600
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
183
|
183
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
396
|
395
|
632
|
711
|
711
|
711
|
711
|
711
|
|
| Retained Earnings |
106
|
147
|
147
|
182
|
207
|
128
|
183
|
205
|
208
|
202
|
206
|
254
|
249
|
251
|
123
|
130
|
220
|
1 920
|
2 560
|
3 113
|
3 738
|
4 070
|
4 208
|
4 299
|
|
| Additional Paid In Capital |
133
|
133
|
41
|
41
|
41
|
38
|
92
|
51
|
56
|
53
|
50
|
44
|
42
|
42
|
39
|
44
|
493
|
1 692
|
973
|
3 009
|
3 012
|
3 016
|
3 163
|
3 153
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
15
|
13
|
17
|
14
|
12
|
16
|
15
|
10
|
9
|
9
|
14
|
6
|
4
|
18
|
17
|
13
|
16
|
|
| Total Equity |
421
N/A
|
463
+10%
|
517
+12%
|
552
+7%
|
578
+5%
|
497
-14%
|
599
+21%
|
571
-5%
|
581
+2%
|
567
-2%
|
572
+1%
|
616
+8%
|
605
-2%
|
608
+0%
|
482
-21%
|
512
+6%
|
1 100
+115%
|
3 993
+263%
|
4 158
+4%
|
6 829
+64%
|
7 442
+9%
|
7 780
+5%
|
8 069
+4%
|
8 145
+1%
|
|
| Total Liabilities & Equity |
500
N/A
|
777
+55%
|
770
-1%
|
813
+6%
|
1 381
+70%
|
1 473
+7%
|
2 189
+49%
|
1 686
-23%
|
1 632
-3%
|
1 567
-4%
|
1 334
-15%
|
1 356
+2%
|
1 489
+10%
|
1 445
-3%
|
1 224
-15%
|
1 237
+1%
|
1 615
+31%
|
6 803
+321%
|
7 685
+13%
|
9 463
+23%
|
10 262
+8%
|
10 682
+4%
|
11 697
+10%
|
11 744
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
396
|
395
|
632
|
711
|
711
|
711
|
711
|
711
|
|