First Time Loading...
C

China Marine Information Electronics Co Ltd
SSE:600764

Watchlist Manager
China Marine Information Electronics Co Ltd
SSE:600764
Watchlist
Price: 20.81 CNY -4.19% Market Closed
Updated: May 2, 2024

Income Statement

Earnings Waterfall
China Marine Information Electronics Co Ltd

Revenue
3.7B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
1.2B CNY
Operating Expenses
-685.6m CNY
Operating Income
497.1m CNY
Other Expenses
-21.1m CNY
Net Income
476.1m CNY

Income Statement
China Marine Information Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
1 144
N/A
808
-29%
780
-4%
772
-1%
882
+14%
719
-18%
794
+10%
632
-20%
431
-32%
409
-5%
309
-24%
332
+7%
349
+5%
274
-22%
267
-2%
258
-3%
230
-11%
363
+58%
335
-8%
356
+6%
355
0%
3 537
+897%
4 128
+17%
5 339
+29%
6 024
+13%
4 074
-32%
6 228
+53%
6 382
+2%
6 697
+5%
4 670
-30%
5 227
+12%
4 910
-6%
4 852
-1%
4 874
+0%
4 463
-8%
4 364
-2%
4 455
+2%
4 292
-4%
4 274
0%
4 169
-2%
3 674
-12%
Gross Profit
Cost of Revenue
(1 033)
(722)
(684)
(665)
(771)
(611)
(678)
(527)
(341)
(432)
(235)
(260)
(273)
(204)
(198)
(171)
(144)
(205)
(183)
(205)
(199)
(2 257)
(2 663)
(3 464)
(3 953)
(2 595)
(4 082)
(4 187)
(4 403)
(3 086)
(3 500)
(3 288)
(3 185)
(3 156)
(2 846)
(2 822)
(3 000)
(2 950)
(2 957)
(2 904)
(2 491)
Gross Profit
111
N/A
86
-22%
95
+11%
107
+12%
111
+4%
108
-3%
115
+7%
105
-9%
90
-14%
(23)
N/A
74
N/A
72
-3%
76
+6%
70
-9%
70
N/A
87
+26%
86
-2%
158
+84%
152
-4%
151
-1%
156
+4%
1 280
+720%
1 465
+14%
1 874
+28%
2 071
+11%
1 479
-29%
2 146
+45%
2 196
+2%
2 295
+5%
1 584
-31%
1 728
+9%
1 622
-6%
1 667
+3%
1 718
+3%
1 617
-6%
1 542
-5%
1 454
-6%
1 341
-8%
1 317
-2%
1 264
-4%
1 183
-6%
Operating Income
Operating Expenses
(49)
(91)
(102)
(102)
(102)
(92)
(93)
(105)
(102)
(107)
(216)
(201)
(198)
(63)
(62)
(103)
(7)
(90)
(48)
(103)
(106)
(678)
(823)
(996)
(1 107)
(687)
(1 056)
(1 068)
(1 113)
(743)
(790)
(741)
(742)
(783)
(733)
(751)
(772)
(719)
(697)
(716)
(686)
Selling, General & Administrative
(96)
(55)
(87)
(83)
(83)
(57)
(77)
(77)
(73)
(79)
(70)
(70)
(66)
(46)
(61)
(59)
(54)
(63)
(86)
(86)
(91)
(425)
(532)
(657)
(729)
(448)
(721)
(698)
(702)
(429)
(463)
(447)
(456)
(461)
(432)
(438)
(437)
(393)
(405)
(429)
(424)
Research & Development
0
(25)
0
0
0
(26)
0
0
0
(21)
0
0
0
(14)
0
0
0
(18)
0
0
(1)
(246)
(306)
(365)
(408)
(260)
(408)
(441)
(483)
(316)
(351)
(321)
(311)
(315)
(324)
(348)
(374)
(344)
(355)
(358)
(341)
Depreciation & Amortization
0
(7)
0
0
0
(6)
0
0
0
(7)
0
0
0
(4)
0
0
0
(9)
0
0
0
(29)
0
0
0
(31)
0
0
0
(34)
0
0
0
(52)
0
0
0
(49)
0
0
0
Other Operating Expenses
47
(5)
(15)
(19)
(19)
(3)
(17)
(29)
(29)
(1)
(146)
(131)
(131)
(0)
(1)
(44)
47
(0)
37
(17)
(15)
23
15
26
31
52
73
70
73
37
24
27
24
45
22
34
39
67
63
71
79
Operating Income
62
N/A
(6)
N/A
(7)
-20%
4
N/A
9
+109%
16
+78%
22
+38%
(1)
N/A
(13)
-1 500%
(129)
-909%
(142)
-10%
(129)
+9%
(121)
+6%
6
N/A
8
+22%
(15)
N/A
79
N/A
68
-15%
104
+53%
48
-54%
50
+4%
602
+1 107%
642
+7%
879
+37%
965
+10%
792
-18%
1 090
+38%
1 128
+3%
1 182
+5%
841
-29%
938
+12%
881
-6%
925
+5%
936
+1%
884
-6%
791
-11%
682
-14%
622
-9%
620
0%
548
-12%
497
-9%
Pre-Tax Income
Interest Income Expense
9
19
14
7
2
4
7
12
18
20
132
20
115
29
(3)
93
(8)
(0)
(11)
2
4
(20)
(29)
(38)
(37)
(24)
(40)
(30)
(32)
(8)
(1)
1
1
10
9
7
11
11
11
17
17
Non-Reccuring Items
0
(1)
0
0
0
(6)
0
0
0
(15)
0
92
0
102
0
0
0
43
0
0
0
12
0
0
0
(0)
0
0
0
(1)
0
1
1
0
0
0
0
(1)
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(1)
0
0
0
0
(0)
(0)
(0)
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
2
1
2
2
9
8
8
8
5
(112)
(112)
(112)
(116)
2
(4)
(4)
(2)
(1)
4
6
3
16
16
15
1
2
2
3
3
4
0
0
(2)
(5)
(2)
(1)
1
(0)
(1)
(2)
Pre-Tax Income
77
N/A
13
-83%
9
-33%
13
+49%
13
+1%
22
+69%
37
+67%
20
-47%
13
-32%
(119)
N/A
(122)
-3%
(129)
-5%
(118)
+8%
22
N/A
8
-66%
75
+889%
68
-9%
109
+60%
92
-16%
54
-42%
59
+11%
598
+909%
629
+5%
857
+36%
942
+10%
770
-18%
1 051
+37%
1 100
+5%
1 153
+5%
834
-28%
941
+13%
883
-6%
926
+5%
944
+2%
887
-6%
796
-10%
692
-13%
633
-9%
631
0%
563
-11%
512
-9%
Net Income
Tax Provision
(14)
(0)
(1)
(2)
(2)
(4)
(5)
(3)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(4)
(11)
(19)
(18)
(18)
(12)
(80)
(87)
(114)
(129)
(97)
(139)
(148)
(140)
(86)
(99)
(80)
(92)
(95)
(85)
(82)
(60)
(48)
(46)
(32)
(36)
Income from Continuing Operations
63
13
8
12
11
18
33
16
11
(122)
(126)
(133)
(122)
19
5
71
58
90
74
36
47
518
541
743
813
672
912
951
1 013
748
842
803
834
849
802
715
631
585
585
531
476
Income to Minority Interest
(8)
(8)
(6)
(11)
(12)
(13)
(17)
(11)
(11)
(4)
(3)
(4)
(4)
(12)
(13)
(19)
(13)
(8)
(3)
0
0
(44)
(2)
(21)
(28)
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
55
N/A
5
-91%
2
-57%
0
-90%
(1)
N/A
5
N/A
16
+210%
6
-66%
0
-95%
(125)
N/A
(129)
-3%
(136)
-6%
(127)
+7%
7
N/A
(8)
N/A
52
N/A
45
-14%
82
+82%
70
-14%
40
-43%
48
+21%
474
+880%
495
+4%
678
+37%
741
+9%
646
-13%
860
+33%
919
+7%
987
+7%
748
-24%
842
+13%
803
-5%
834
+4%
849
+2%
802
-5%
715
-11%
631
-12%
585
-7%
585
+0%
531
-9%
476
-10%
EPS (Diluted)
0.18
N/A
0.01
-94%
0.01
N/A
0
N/A
-0.01
N/A
0.02
N/A
0.04
+100%
0.01
-75%
0
N/A
-0.38
N/A
-0.39
-3%
-0.41
-5%
-0.38
+7%
0.02
N/A
-0.02
N/A
0.16
N/A
0.13
-19%
0.21
+62%
0.17
-19%
0.1
-41%
0.12
+20%
0.78
+550%
0.8
+3%
3.76
+370%
1.21
-68%
1.05
-13%
1.2
+14%
1.41
+18%
1.38
-2%
1.07
-22%
1.18
+10%
1.13
-4%
1.17
+4%
1.19
+2%
1.13
-5%
1.01
-11%
0.89
-12%
0.82
-8%
0.82
N/A
0.75
-9%
0.67
-11%

See Also

Discover More