C

China Marine Information Electronics Co Ltd
SSE:600764

Watchlist Manager
China Marine Information Electronics Co Ltd
SSE:600764
Watchlist
Price: 29.56 CNY -2.05%
Market Cap: 21B CNY
Have any thoughts about
China Marine Information Electronics Co Ltd?
Write Note

Relative Value

The Relative Value of one China Marine Information Electronics Co Ltd stock under the Base Case scenario is 32.08 CNY. Compared to the current market price of 29.56 CNY, China Marine Information Electronics Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.08 CNY
Undervaluation 8%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
31
Median 3Y
4.3
Median 5Y
4.2
Industry
3.9
Forward
5.3
vs History
1
vs Industry
16
Median 3Y
34.2
Median 5Y
27.9
Industry
34.1
Forward
62.3
vs History
7
vs Industry
4
Median 3Y
41.4
Median 5Y
44.5
Industry
22.3
vs History
vs Industry
18
Median 3Y
26.1
Median 5Y
36.1
Industry
30.5
vs History
41
vs Industry
53
Median 3Y
2.2
Median 5Y
2.5
Industry
3.6
vs History
1
vs Industry
30
Median 3Y
3.9
Median 5Y
3.8
Industry
3.8
Forward
5
vs History
1
vs Industry
31
Median 3Y
12.3
Median 5Y
11.5
Industry
12.9
vs History
1
vs Industry
13
Median 3Y
28.8
Median 5Y
23.6
Industry
22.3
Forward
32.2
vs History
1
vs Industry
15
Median 3Y
28.8
Median 5Y
23.6
Industry
28.9
Forward
31.2
vs History
7
vs Industry
4
Median 3Y
34.6
Median 5Y
40.8
Industry
23.9
vs History
vs Industry
7
Median 3Y
26.6
Median 5Y
27.8
Industry
32.4
vs History
44
vs Industry
42
Median 3Y
2.3
Median 5Y
2.6
Industry
2.6

Multiples Across Competitors

Competitors Multiples
China Marine Information Electronics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Marine Information Electronics Co Ltd
SSE:600764
21B CNY 6 62.7 50.5 50.5
US
RTX Corp
LSE:0R2N
180.8B USD 2.2 37.9 20.6 35.5
US
Raytheon Technologies Corp
NYSE:RTX
178.9B USD 2.2 37.5 20.4 35.2
NL
Airbus SE
PAR:AIR
134.4B EUR 1.9 31.8 16.6 26.1
US
Boeing Co
NYSE:BA
133.8B USD 2 -11.3 -17.8 -14.8
FR
Safran SA
PAR:SAF
104.5B EUR 3.8 -156.7 19.2 25.9
US
Lockheed Martin Corp
NYSE:LMT
105.1B USD 1.5 19.7 14.1 17.2
UK
Rolls-Royce Holdings PLC
LSE:RR
68.2B GBP 3.6 27 19.5 24.3
US
TransDigm Group Inc
NYSE:TDG
78B USD 9.6 47.4 24 26.1
US
Northrop Grumman Corp
NYSE:NOC
73.5B USD 1.8 17.6 14.6 19.2
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 19.3 13.9 16.5
P/E Multiple
Earnings Growth PEG
CN
C
China Marine Information Electronics Co Ltd
SSE:600764
Average P/E: 33.4
62.7
23%
2.7
US
RTX Corp
LSE:0R2N
37.9
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
37.5
28%
1.3
NL
Airbus SE
PAR:AIR
31.8
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.3 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -156.7 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.7
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
27
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
47.4
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.6
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.3
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Marine Information Electronics Co Ltd
SSE:600764
Average EV/EBITDA: 21.4
50.5
35%
1.4
US
RTX Corp
LSE:0R2N
20.6
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.4
17%
1.2
NL
Airbus SE
PAR:AIR
16.6
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.8 N/A N/A
FR
Safran SA
PAR:SAF
19.2
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
19.5
10%
2
US
TransDigm Group Inc
NYSE:TDG
24
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.6
5%
2.9
US
General Dynamics Corp
NYSE:GD
13.9
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Marine Information Electronics Co Ltd
SSE:600764
Average EV/EBIT: 27.6
50.5
31%
1.6
US
RTX Corp
LSE:0R2N
35.5
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35.2
27%
1.3
NL
Airbus SE
PAR:AIR
26.1
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.2
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
9%
2.7
US
TransDigm Group Inc
NYSE:TDG
26.1
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.2
5%
3.8
US
General Dynamics Corp
NYSE:GD
16.5
9%
1.8