A

AECC Aviation Power Co Ltd
SSE:600893

Watchlist Manager
AECC Aviation Power Co Ltd
SSE:600893
Watchlist
Price: 36.99 CNY 0.87% Market Closed
Market Cap: 91.4B CNY

Cash Flow Statement

Cash Flow Statement
AECC Aviation Power Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Cash Taxes Paid
(61)
(68)
(60)
(64)
(67)
(68)
(63)
(67)
(72)
(64)
(70)
(70)
(10)
(11)
(2)
18
(17)
(10)
(11)
(10)
(17)
(25)
(22)
(29)
(13)
(7)
(16)
(8)
(21)
(66)
(68)
(74)
(86)
(54)
(147)
(149)
(180)
(233)
(216)
(214)
(270)
(276)
(250)
(291)
(317)
(351)
(416)
(409)
(387)
(344)
(356)
(355)
(347)
(395)
(353)
(323)
(271)
(259)
(266)
(328)
(342)
(313)
(317)
(298)
(289)
(303)
(313)
(344)
(398)
(406)
(316)
(704)
(768)
(1 812)
(1 960)
(1 767)
(1 322)
(923)
(939)
(832)
(1 294)
(914)
(908)
Change in Working Capital
(111)
(111)
(99)
(94)
(37)
(35)
(35)
(33)
(82)
(75)
(70)
(64)
(124)
(132)
(107)
(90)
(13)
(7)
(31)
(85)
(109)
(113)
(114)
(108)
(189)
(217)
(224)
(226)
(168)
(179)
(192)
(202)
(1 371)
(536)
(1 961)
(2 979)
(3 574)
(4 422)
(3 805)
(3 687)
(4 269)
(4 261)
(4 248)
(4 504)
(4 812)
(5 068)
(5 397)
(5 394)
(5 845)
(5 555)
(5 824)
(5 950)
(5 331)
(5 765)
(5 372)
(5 530)
(5 378)
(5 120)
(5 657)
(5 563)
(5 519)
(4 961)
(4 576)
(4 289)
(4 532)
(5 064)
(5 381)
(5 641)
(5 019)
(5 258)
(4 905)
(5 176)
(5 771)
(6 184)
(6 532)
(6 278)
(4 888)
(4 614)
(4 787)
(5 242)
(6 146)
(6 092)
(6 099)
Cash from Operating Activities
96
N/A
74
-24%
78
+6%
92
+17%
158
+72%
143
-10%
154
+8%
138
-10%
97
-30%
54
-44%
84
+55%
46
-44%
19
-59%
(217)
N/A
(350)
-62%
(309)
+12%
329
N/A
362
+10%
318
-12%
693
+118%
331
-52%
306
-8%
347
+13%
67
-81%
462
+591%
482
+4%
251
-48%
(5)
N/A
356
N/A
116
-68%
368
+219%
576
+56%
177
-69%
274
+55%
(891)
N/A
(2 066)
-132%
2 862
N/A
1 181
-59%
1 241
+5%
624
-50%
165
-74%
(576)
N/A
(486)
+16%
1 273
N/A
2 940
+131%
2 872
-2%
1 769
-38%
256
-86%
(1 924)
N/A
492
N/A
(81)
N/A
433
N/A
973
+125%
(227)
N/A
1 615
N/A
2 014
+25%
1 210
-40%
2 087
+72%
1 017
-51%
(522)
N/A
5 095
N/A
4 334
-15%
2 588
-40%
777
-70%
3 609
+365%
2 390
-34%
21 890
+816%
21 536
-2%
16 704
-22%
15 826
-5%
(5 745)
N/A
(7 892)
-37%
(11 241)
-42%
(6 569)
+42%
(12 257)
-87%
(8 791)
+28%
(6 739)
+23%
(10 779)
-60%
(6 673)
+38%
(10 629)
-59%
(14 309)
-35%
(9 236)
+35%
(13 102)
-42%
Investing Cash Flow
Capital Expenditures
(72)
(79)
(33)
(29)
(38)
(31)
(29)
(27)
(18)
(14)
(29)
(39)
(459)
(491)
(541)
(593)
(324)
(366)
(427)
(511)
(547)
(508)
(421)
(292)
(240)
(258)
(262)
(279)
(239)
(220)
(220)
(235)
(182)
(193)
(833)
(1 560)
(1 939)
(2 315)
(2 076)
(1 710)
(2 344)
(2 356)
(2 321)
(2 528)
(2 207)
(2 454)
(2 514)
(2 475)
(2 295)
(1 943)
(1 723)
(1 349)
(1 987)
(1 946)
(2 263)
(2 398)
(1 743)
(1 759)
(1 798)
(1 961)
(2 452)
(2 600)
(2 623)
(2 645)
(2 589)
(2 615)
(2 514)
(2 888)
(3 012)
(3 031)
(3 250)
(3 036)
(2 839)
(2 973)
(2 799)
(3 047)
(3 343)
(3 374)
(3 663)
(3 344)
(2 919)
(2 934)
(2 810)
Other Items
(56)
(66)
32
42
24
27
21
35
12
44
44
47
3
(28)
(27)
(34)
209
207
205
200
(1)
0
2
1
2
2
0
1
0
1
2
2
(0)
(1)
96
34
61
60
394
472
699
683
492
204
12
149
(91)
189
162
45
49
47
280
298
284
252
(81)
(13)
8
36
107
10
8
123
(80)
(56)
(11 737)
(9 891)
(5 886)
(10 871)
5 586
10 349
6 561
7 025
6 180
522
540
5 045
1 164
127
72
71
46
Cash from Investing Activities
(129)
N/A
(145)
-13%
(1)
+99%
12
N/A
(14)
N/A
(4)
+72%
(8)
-100%
8
N/A
(6)
N/A
30
N/A
14
-52%
8
-47%
(457)
N/A
(519)
-14%
(568)
-9%
(627)
-10%
(115)
+82%
(159)
-38%
(222)
-40%
(311)
-40%
(548)
-76%
(508)
+7%
(419)
+17%
(290)
+31%
(238)
+18%
(256)
-8%
(262)
-2%
(278)
-6%
(239)
+14%
(219)
+8%
(218)
+0%
(233)
-7%
(183)
+22%
(194)
-6%
(737)
-279%
(1 526)
-107%
(1 879)
-23%
(2 255)
-20%
(1 682)
+25%
(1 239)
+26%
(1 645)
-33%
(1 673)
-2%
(1 829)
-9%
(2 324)
-27%
(2 195)
+6%
(2 305)
-5%
(2 606)
-13%
(2 287)
+12%
(2 134)
+7%
(1 898)
+11%
(1 674)
+12%
(1 303)
+22%
(1 706)
-31%
(1 649)
+3%
(1 978)
-20%
(2 146)
-9%
(1 825)
+15%
(1 772)
+3%
(1 791)
-1%
(1 925)
-7%
(2 345)
-22%
(2 591)
-10%
(2 615)
-1%
(2 523)
+4%
(2 669)
-6%
(2 671)
0%
(14 251)
-434%
(12 778)
+10%
(8 898)
+30%
(13 902)
-56%
2 336
N/A
7 314
+213%
3 722
-49%
4 052
+9%
3 381
-17%
(2 524)
N/A
(2 804)
-11%
1 672
N/A
(2 498)
N/A
(3 216)
-29%
(2 847)
+11%
(2 863)
-1%
(2 764)
+3%
Financing Cash Flow
Net Issuance of Debt
114
36
(95)
(141)
(150)
(212)
(134)
(77)
(42)
(32)
(28)
(36)
787
1 005
1 356
1 535
503
308
124
30
262
(699)
(1 124)
(1 316)
(1 418)
(470)
(8)
742
537
554
429
(328)
178
293
2 224
3 513
1 690
1 871
1 741
416
(436)
1 711
1 283
1 355
1 404
(938)
409
2 099
1 707
1 216
1 811
644
(7 749)
(7 769)
(9 930)
(9 095)
(1 038)
(604)
787
(5 100)
(3 856)
(5 083)
(6 012)
3 046
(1 275)
(608)
(2 273)
(6 675)
(244)
(478)
(122)
1 768
675
1 052
6 311
10 661
8 413
7 440
12 517
11 549
16 592
12 186
13 178
Cash Paid for Dividends
(26)
(37)
(40)
(43)
(47)
(36)
(51)
(47)
(40)
(40)
(36)
(35)
(174)
(224)
(257)
(293)
(199)
(188)
(186)
(225)
(254)
(234)
(243)
(188)
(134)
(128)
(112)
(152)
(174)
(189)
(208)
(213)
(203)
(193)
(583)
(752)
(1 044)
(1 183)
(1 488)
(1 089)
(1 102)
(1 199)
(662)
(1 381)
(1 305)
(1 223)
(1 192)
(1 117)
(1 110)
(1 104)
(1 290)
(1 027)
(1 126)
(1 044)
(918)
(833)
(665)
(670)
(709)
(713)
(732)
(694)
(535)
(715)
(599)
(657)
(840)
(649)
(577)
(518)
(516)
(430)
(437)
(447)
(554)
(579)
(879)
(910)
(1 024)
(1 053)
(868)
(924)
(758)
Other
0
0
0
0
0
0
0
3
3
3
3
(0)
(3)
(2)
(2)
204
0
(4)
(1)
(212)
1 996
1 996
1 996
2 000
(1)
0
14
14
13
13
8
3
5
7
73
172
112
118
3 540
3 386
3 527
3 550
373
1 830
1 707
1 741
1 503
148
378
321
416
10 004
10 355
10 501
10 118
633
392
429
(73)
6 412
5 512
5 441
6 376
(429)
802
852
1 036
1 581
875
853
736
456
646
552
485
589
1 066
1 027
1 102
1 242
760
760
637
Cash from Financing Activities
88
N/A
(1)
N/A
(135)
-19 143%
(185)
-37%
(197)
-6%
(247)
-26%
(185)
+25%
(121)
+35%
(79)
+34%
(70)
+12%
(62)
+12%
(71)
-16%
610
N/A
779
+28%
1 097
+41%
1 446
+32%
305
-79%
116
-62%
(63)
N/A
(406)
-540%
2 004
N/A
1 063
-47%
629
-41%
496
-21%
(1 553)
N/A
(597)
+62%
(106)
+82%
604
N/A
376
-38%
377
+0%
229
-39%
(538)
N/A
(19)
+96%
107
N/A
1 715
+1 505%
2 933
+71%
759
-74%
806
+6%
3 793
+371%
2 712
-28%
1 988
-27%
4 062
+104%
994
-76%
1 804
+82%
1 806
+0%
(420)
N/A
719
N/A
1 131
+57%
975
-14%
433
-56%
937
+116%
9 621
+927%
1 480
-85%
1 689
+14%
(729)
N/A
(9 295)
-1 176%
(1 311)
+86%
(845)
+36%
4
N/A
598
+14 148%
924
+54%
(335)
N/A
(171)
+49%
1 903
N/A
(1 072)
N/A
(413)
+62%
(2 077)
-403%
(5 743)
-177%
54
N/A
(143)
N/A
97
N/A
1 793
+1 750%
884
-51%
1 156
+31%
6 243
+440%
10 671
+71%
8 599
-19%
7 556
-12%
12 594
+67%
11 737
-7%
16 483
+40%
12 022
-27%
13 057
+9%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(18)
(24)
(28)
(32)
(19)
(12)
(6)
(4)
2
(0)
(4)
(6)
(10)
(11)
(12)
(17)
(18)
(14)
(13)
0
(1)
(11)
(18)
(24)
(24)
(14)
(4)
(3)
1
(6)
(2)
19
33
39
38
15
17
13
5
(3)
(26)
(46)
(15)
22
30
45
31
18
13
31
17
(24)
(42)
(50)
(59)
(31)
(20)
(26)
26
65
68
67
49
7
15
22
5
(1)
15
14
7
Net Change in Cash
56
N/A
(73)
N/A
(58)
+21%
(81)
-40%
(53)
+35%
(109)
-107%
(40)
+63%
25
N/A
11
-56%
14
+25%
36
+166%
(18)
N/A
154
N/A
20
-87%
151
+669%
479
+218%
500
+4%
308
-38%
26
-92%
(29)
N/A
1 789
N/A
862
-52%
552
-36%
266
-52%
(1 339)
N/A
(382)
+71%
(130)
+66%
304
N/A
475
+57%
259
-45%
366
+41%
(195)
N/A
(26)
+86%
175
N/A
68
-61%
(683)
N/A
1 718
N/A
(282)
N/A
3 347
N/A
2 095
-37%
509
-76%
1 807
+255%
(1 324)
N/A
772
N/A
2 584
+235%
186
-93%
(79)
N/A
(885)
-1 014%
(3 066)
-247%
(960)
+69%
(814)
+15%
8 748
N/A
721
-92%
(233)
N/A
(1 107)
-374%
(9 405)
-750%
(1 896)
+80%
(485)
+74%
(739)
-52%
(1 830)
-148%
3 687
N/A
1 439
-61%
(181)
N/A
132
N/A
(174)
N/A
(743)
-326%
5 502
N/A
2 984
-46%
7 841
+163%
1 755
-78%
(3 286)
N/A
1 280
N/A
(6 567)
N/A
(1 293)
+80%
(2 585)
-100%
(638)
+75%
(929)
-46%
(1 529)
-65%
3 428
N/A
(2 109)
N/A
(658)
+69%
(63)
+90%
(2 802)
-4 330%
Free Cash Flow
Free Cash Flow
24
N/A
(6)
N/A
45
N/A
63
+40%
120
+91%
111
-7%
125
+12%
111
-12%
79
-29%
40
-49%
54
+36%
8
-86%
(440)
N/A
(708)
-61%
(891)
-26%
(902)
-1%
5
N/A
(3)
N/A
(110)
-3 218%
181
N/A
(216)
N/A
(202)
+7%
(74)
+63%
(225)
-203%
222
N/A
224
+1%
(11)
N/A
(284)
-2 388%
118
N/A
(104)
N/A
148
N/A
341
+129%
(5)
N/A
80
N/A
(1 724)
N/A
(3 625)
-110%
923
N/A
(1 134)
N/A
(835)
+26%
(1 086)
-30%
(2 179)
-101%
(2 932)
-35%
(2 807)
+4%
(1 255)
+55%
733
N/A
418
-43%
(745)
N/A
(2 219)
-198%
(4 219)
-90%
(1 452)
+66%
(1 804)
-24%
(916)
+49%
(1 014)
-11%
(2 173)
-114%
(648)
+70%
(384)
+41%
(534)
-39%
328
N/A
(782)
N/A
(2 483)
-218%
2 643
N/A
1 734
-34%
(35)
N/A
(1 868)
-5 178%
1 020
N/A
(225)
N/A
19 375
N/A
18 648
-4%
13 692
-27%
12 795
-7%
(8 995)
N/A
(10 927)
-21%
(14 080)
-29%
(9 542)
+32%
(15 056)
-58%
(11 838)
+21%
(10 083)
+15%
(14 152)
-40%
(10 336)
+27%
(13 973)
-35%
(17 228)
-23%
(12 170)
+29%
(15 912)
-31%