Watchlist Manager

Watchlist

Price: 35.75 CNY 0.85% Market Closed

Market Cap: ¥95.3B

A	AECC Aviation Power Co Ltd SSE:600893	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	26	0	0	0	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	170	0	0	0	88	0	0	0	115	0	0	0	133	0	0	0	833	0	0	0	939	0	0	0	996	0	0	0	859	0	0	204	769	0	0	159	507	379	478	439	456	379	320	260	291	231	225	201	172	135	0	0	175	99	157	238	315	323	370	429	520	550	0	0	0	0
Revenue	1 079 N/A	1 111 +3%	1 099 -1%	1 080 -2%	1 059 -2%	1 074 +1%	1 104 +3%	1 139 +3%	1 187 +4%	1 171 -1%	1 235 +5%	1 293 +5%	3 402 +163%	1 591 -53%	2 232 +40%	3 101 +39%	4 169 +34%	4 245 +2%	4 600 +8%	4 509 -2%	5 126 +14%	5 628 +10%	5 565 -1%	5 828 +5%	6 085 +4%	6 414 +5%	6 897 +8%	7 074 +3%	6 806 -4%	6 525 -4%	6 311 -3%	6 825 +8%	7 104 +4%	7 125 +0%	13 957 +96%	16 583 +19%	25 800 +56%	28 490 +10%	29 643 +4%	29 758 +0%	26 764 -10%	29 213 +9%	24 994 -14%	24 755 -1%	23 480 -5%	22 065 -6%	21 711 -2%	22 176 +2%	22 217 +0%	22 372 +1%	22 537 +1%	22 615 +0%	22 555 0%	22 603 +0%	23 012 +2%	23 404 +2%	23 102 -1%	23 666 +2%	23 612 0%	22 047 -7%	25 210 +14%	25 322 +0%	25 581 +1%	27 885 +9%	28 633 +3%	28 923 +1%	29 523 +2%	31 508 +7%	34 102 +8%	35 760 +5%	38 824 +9%	38 171 -2%	37 097 -3%	37 848 +2%	40 066 +6%	40 993 +2%	43 734 +7%	43 856 +0%	44 507 +1%	43 383 -3%	47 880 +10%	47 772 0%	43 430 -9%	44 836 +3%	46 331 +3%	47 244 +2%
Gross Profit
Cost of Revenue	(865)	(900)	(896)	(883)	(848)	(862)	(896)	(919)	(978)	(970)	(1 019)	(1 078)	(2 804)	(1 271)	(1 790)	(2 484)	(3 412)	(3 489)	(3 840)	(3 832)	(4 398)	(4 881)	(4 816)	(5 031)	(5 271)	(5 579)	(6 029)	(6 169)	(5 833)	(5 531)	(5 332)	(5 800)	(6 018)	(6 031)	(11 968)	(14 066)	(21 993)	(24 386)	(25 397)	(25 359)	(22 774)	(24 882)	(20 845)	(20 679)	(19 373)	(17 961)	(17 679)	(18 018)	(17 908)	(18 062)	(18 129)	(18 289)	(18 360)	(18 412)	(18 904)	(19 261)	(19 106)	(19 600)	(19 486)	(18 199)	(21 119)	(21 172)	(21 559)	(23 689)	(24 635)	(24 722)	(25 086)	(27 068)	(30 168)	(31 576)	(34 683)	(34 045)	(33 387)	(33 895)	(35 908)	(36 663)	(39 249)	(39 208)	(39 917)	(38 864)	(43 307)	(43 349)	(39 447)	(40 937)	(42 318)	(43 224)
Gross Profit	214 N/A	210 -2%	203 -3%	198 -2%	211 +7%	214 +1%	209 -2%	221 +6%	209 -5%	202 -3%	217 +7%	216 0%	599 +177%	320 -47%	442 +38%	616 +39%	757 +23%	755 0%	759 +1%	677 -11%	728 +8%	747 +3%	749 +0%	796 +6%	814 +2%	834 +2%	867 +4%	905 +4%	973 +8%	994 +2%	979 -2%	1 025 +5%	1 086 +6%	1 093 +1%	1 988 +82%	2 516 +27%	3 807 +51%	4 103 +8%	4 245 +3%	4 398 +4%	3 991 -9%	4 332 +9%	4 149 -4%	4 076 -2%	4 107 +1%	4 102 0%	4 031 -2%	4 156 +3%	4 309 +4%	4 310 +0%	4 409 +2%	4 328 -2%	4 195 -3%	4 193 0%	4 109 -2%	4 144 +1%	3 996 -4%	4 066 +2%	4 126 +1%	3 847 -7%	4 092 +6%	4 149 +1%	4 020 -3%	4 195 +4%	3 997 -5%	4 200 +5%	4 436 +6%	4 440 +0%	3 934 -11%	4 184 +6%	4 141 -1%	4 126 0%	3 710 -10%	3 952 +7%	4 158 +5%	4 330 +4%	4 485 +4%	4 647 +4%	4 590 -1%	4 518 -2%	4 572 +1%	4 423 -3%	3 983 -10%	3 898 -2%	4 014 +3%	4 020 +0%
Operating Income
Operating Expenses	(149)	(148)	(153)	(145)	(146)	(146)	(146)	(158)	(177)	(155)	(162)	(162)	(507)	(219)	(262)	(343)	(611)	(399)	(407)	(352)	(380)	(402)	(408)	(446)	(484)	(497)	(510)	(523)	(561)	(558)	(557)	(583)	(635)	(624)	(1 283)	(1 537)	(2 251)	(2 545)	(2 567)	(2 675)	(2 477)	(2 685)	(2 409)	(2 403)	(2 405)	(2 501)	(2 547)	(2 582)	(2 596)	(2 560)	(2 611)	(2 551)	(2 587)	(2 567)	(2 437)	(2 585)	(2 504)	(2 527)	(2 667)	(2 511)	(2 549)	(2 568)	(2 516)	(2 561)	(2 393)	(2 741)	(2 876)	(2 949)	(2 937)	(3 204)	(3 165)	(3 268)	(2 593)	(2 928)	(2 925)	(2 835)	(2 826)	(2 794)	(2 813)	(2 833)	(3 156)	(3 015)	(2 964)	(2 943)	(2 808)	(2 768)
Selling, General & Administrative	(150)	(148)	(155)	(148)	(147)	(150)	(148)	(156)	(143)	(142)	(147)	(146)	(369)	(212)	(256)	(339)	(411)	(399)	(404)	(352)	(375)	(394)	(401)	(438)	(481)	(493)	(500)	(512)	(532)	(537)	(536)	(557)	(499)	(590)	(1 221)	(1 464)	(1 777)	(2 446)	(2 487)	(2 603)	(1 965)	(2 577)	(2 303)	(2 284)	(1 955)	(2 383)	(2 418)	(2 483)	(2 106)	(2 445)	(2 510)	(2 415)	(2 059)	(2 523)	(2 395)	(2 434)	(1 940)	(2 030)	(2 115)	(2 138)	(2 035)	(2 176)	(2 178)	(2 118)	(1 861)	(2 119)	(2 084)	(2 157)	(2 309)	(2 542)	(2 532)	(2 513)	(1 834)	(2 058)	(2 022)	(1 990)	(2 202)	(2 086)	(2 173)	(2 210)	(2 114)	(1 972)	(1 919)	(1 901)	(2 203)	(2 133)
R&D	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(52)	0	0	0	(230)	0	0	0	(238)	0	0	0	(268)	0	0	0	(283)	0	0	(34)	(415)	0	0	(122)	(443)	(419)	(502)	(396)	(420)	(430)	(405)	(470)	(447)	(447)	(625)	(609)	(473)	(478)	(445)	(469)	(711)	(711)	(689)	(754)	(553)	(530)	(491)	(487)	(995)	(1 030)	(1 022)	(1 068)	(773)	(793)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(44)	0	0	0	(139)	0	0	0	(164)	0	0	0	(154)	0	0	0	(195)	0	0	0	(234)	0	0	0	(240)	0	0	0	(258)	0	0	0	(277)	0	0	0	(298)	0	0	0	(243)	0	0	0	(226)	0	0	0	(234)	0	0	0	(235)	0
Other Operating Expenses	1	1	3	2	2	4	2	(4)	(34)	(13)	(13)	(16)	(138)	(7)	(6)	(4)	(200)	0	(1)	0	(4)	(8)	(9)	(9)	(4)	(4)	(10)	(11)	(29)	(21)	(23)	(27)	(40)	(34)	(61)	(73)	(104)	(99)	(79)	(71)	(110)	(106)	(104)	(117)	(28)	(118)	(129)	(99)	(13)	(115)	(101)	(103)	121	(44)	(42)	(29)	119	(77)	(49)	23	164	38	68	28	192	(175)	(167)	(183)	143	(183)	(187)	(286)	194	(159)	(213)	(91)	155	(178)	(148)	(136)	187	(14)	(23)	26	404	158
Operating Income	65 N/A	64 -2%	51 -20%	52 +2%	65 +25%	65 N/A	60 -8%	61 +2%	33 -46%	45 +36%	54 +20%	53 -2%	91 +72%	102 +12%	180 +76%	274 +52%	146 -47%	356 +144%	353 -1%	324 -8%	348 +7%	344 -1%	341 -1%	352 +3%	330 -6%	339 +3%	358 +6%	382 +7%	412 +8%	434 +5%	420 -3%	440 +5%	451 +3%	470 +4%	705 +50%	979 +39%	1 556 +59%	1 558 +0%	1 679 +8%	1 724 +3%	1 513 -12%	1 647 +9%	1 741 +6%	1 674 -4%	1 702 +2%	1 602 -6%	1 483 -7%	1 574 +6%	1 713 +9%	1 751 +2%	1 799 +3%	1 777 -1%	1 608 -10%	1 624 +1%	1 671 +3%	1 559 -7%	1 492 -4%	1 540 +3%	1 460 -5%	1 336 -8%	1 543 +15%	1 581 +2%	1 504 -5%	1 634 +9%	1 604 -2%	1 459 -9%	1 561 +7%	1 491 -4%	998 -33%	980 -2%	977 0%	858 -12%	1 117 +30%	1 024 -8%	1 234 +20%	1 495 +21%	1 659 +11%	1 853 +12%	1 778 -4%	1 686 -5%	1 416 -16%	1 408 -1%	1 019 -28%	955 -6%	1 206 +26%	1 252 +4%
Pre-Tax Income
Interest Income Expense	(28)	(31)	(31)	(27)	(18)	(16)	(14)	(10)	12	(8)	11	12	4	(33)	(117)	(181)	1	(208)	(180)	(161)	(166)	(149)	(132)	(111)	(87)	(83)	(80)	(96)	(115)	(131)	(150)	(140)	(129)	(143)	(469)	(682)	(775)	(1 012)	(1 006)	(952)	(843)	(857)	(552)	(598)	(642)	(609)	(731)	(702)	(744)	(755)	(701)	(715)	(676)	(304)	(229)	(33)	(354)	(266)	(253)	(309)	(193)	(108)	(51)	(46)	(159)	(159)	(141)	(25)	135	353	475	641	373	472	395	123	(203)	(105)	(252)	(333)	(343)	(453)	(476)	(503)	(549)	(328)
Non-Recurring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	291	0	0	0	0	0	0	0	(4)	(25)	(38)	(39)	244	(32)	(19)	(17)	100	3	3	1	(2)	0	(4)	(4)	(54)	23	24	29	174	17	19	16	25	23	25	19	228	10	8	29	10	19	17	2	306	41
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(2)	0	(12)	(13)	5	(13)	(4)	(10)	(4)	(12)	(12)	(9)	13	(11)	(11)	(20)	0	0	0	0	0	0	0	0	(6)	0	0	0	(38)	0	0	0	(11)	0	0	0	(16)	0	0	0	(35)	0	0	0	(24)	0	0	0	(20)	0	0	0	(9)	0
Total Other Income	2	3	3	3	(7)	(3)	(7)	(8)	(2)	(2)	(3)	(3)	5	(4)	(4)	(2)	7	(2)	4	3	14	12	7	8	14	10	10	10	10	7	18	19	23	22	209	242	307	405	347	328	222	297	195	215	240	274	264	237	200	201	137	156	28	(35)	2	(14)	86	93	67	62	36	(27)	(3)	4	30	19	30	51	117	100	120	113	77	52	24	24	48	56	65	44	73	14	4	(15)	(46)	(62)
Pre-Tax Income	39 N/A	36 -8%	23 -36%	28 +22%	40 +43%	46 +15%	41 -11%	44 +7%	43 -2%	36 -16%	64 +78%	64 N/A	100 +56%	67 -33%	60 -10%	92 +53%	144 +57%	146 +1%	177 +21%	167 -6%	193 +16%	208 +8%	216 +4%	248 +15%	254 +2%	265 +4%	288 +9%	296 +3%	304 +3%	311 +2%	288 -7%	319 +11%	343 +8%	348 +1%	434 +25%	526 +21%	1 077 +105%	938 -13%	1 015 +8%	1 090 +7%	1 180 +8%	1 075 -9%	1 373 +28%	1 282 -7%	1 314 +2%	1 256 -4%	1 005 -20%	1 089 +8%	1 165 +7%	1 172 +1%	1 197 +2%	1 179 -2%	1 204 +2%	1 253 +4%	1 425 +14%	1 495 +5%	1 318 -12%	1 370 +4%	1 277 -7%	1 091 -15%	1 346 +23%	1 447 +8%	1 447 N/A	1 588 +10%	1 410 -11%	1 343 -5%	1 474 +10%	1 547 +5%	1 407 -9%	1 450 +3%	1 591 +10%	1 627 +2%	1 557 -4%	1 571 +1%	1 678 +7%	1 662 -1%	1 709 +3%	1 814 +6%	1 599 -12%	1 425 -11%	1 136 -20%	988 -13%	563 -43%	440 -22%	907 +106%	903 -1%
Net Income
Tax Provision	(2)	(2)	(3)	(5)	(16)	(18)	(18)	(17)	(14)	(13)	(14)	(14)	(7)	(12)	(8)	(7)	(14)	(15)	(23)	(22)	(29)	(33)	(34)	(42)	(35)	(36)	(41)	(43)	(52)	(54)	(59)	(61)	(59)	(62)	(128)	(157)	(223)	(230)	(183)	(171)	(178)	(183)	(248)	(250)	(238)	(233)	(195)	(192)	(249)	(250)	(237)	(234)	(269)	(274)	(275)	(265)	(234)	(228)	(227)	(226)	(237)	(251)	(253)	(273)	(244)	(228)	(248)	(217)	(176)	(179)	(155)	(185)	(206)	(197)	(239)	(231)	(190)	(217)	(197)	(203)	(152)	(155)	(88)	(84)	(170)	(181)
Income from Continuing Operations	37	33	20	24	24	28	23	27	29	24	50	49	93	54	52	85	130	131	155	146	164	176	182	206	220	229	247	253	253	257	229	258	284	287	308	371	854	709	832	919	1 002	891	1 123	1 030	1 076	1 022	810	897	916	922	960	944	935	978	1 149	1 231	1 084	1 144	1 052	866	1 109	1 196	1 194	1 315	1 166	1 116	1 227	1 331	1 231	1 270	1 437	1 442	1 351	1 375	1 438	1 431	1 519	1 597	1 402	1 222	983	833	475	356	738	722
Income to Minority Interest	(27)	(26)	(26)	(25)	(22)	(23)	(21)	(22)	(19)	(16)	(19)	(18)	(11)	(16)	(11)	(11)	(12)	(14)	(14)	(11)	(9)	(8)	(8)	(9)	(10)	(11)	(4)	(1)	6	11	9	13	7	6	(8)	(25)	(36)	(43)	(52)	(49)	(65)	(60)	(47)	(44)	(43)	(49)	(67)	(80)	(25)	(20)	4	11	25	13	10	14	(20)	(19)	(25)	(39)	(31)	(35)	(30)	(17)	(20)	(21)	(27)	(35)	(44)	(51)	(59)	(69)	(84)	(85)	(97)	(100)	(98)	(109)	(111)	(105)	(123)	(120)	(118)	(114)	(103)	(92)
Net Income	10 N/A	6 -40%	(8) N/A	(2) +75%	2 N/A	6 +200%	3 -50%	6 +100%	10 +67%	7 -30%	31 +343%	31 N/A	83 +168%	38 -54%	40 +5%	74 +85%	118 +59%	119 +1%	143 +20%	136 -5%	155 +14%	169 +9%	175 +4%	198 +13%	209 +6%	217 +4%	242 +12%	252 +4%	259 +3%	268 +3%	238 -11%	270 +13%	292 +8%	293 +0%	300 +2%	346 +15%	817 +136%	666 -18%	780 +17%	870 +12%	936 +8%	832 -11%	1 077 +29%	987 -8%	1 033 +5%	973 -6%	744 -24%	818 +10%	891 +9%	902 +1%	964 +7%	956 -1%	960 +0%	993 +3%	1 161 +17%	1 246 +7%	1 064 -15%	1 126 +6%	1 027 -9%	826 -20%	1 077 +30%	1 159 +8%	1 162 +0%	1 297 +12%	1 146 -12%	1 093 -5%	1 198 +10%	1 295 +8%	1 188 -8%	1 219 +3%	1 378 +13%	1 373 0%	1 267 -8%	1 289 +2%	1 342 +4%	1 330 -1%	1 421 +7%	1 488 +5%	1 291 -13%	1 117 -13%	860 -23%	713 -17%	357 -50%	242 -32%	634 +162%	629 -1%
EPS (Diluted)	0.02 N/A	0.02 N/A	-0.01 N/A	0 N/A	0 N/A	0.02 N/A	0.01 -50%	0.01 N/A	0.02 +100%	0.01 -50%	0.06 +500%	0.07 +17%	0.18 +157%	0.08 -56%	0.07 -12%	0.12 +71%	0.18 +50%	0.13 -28%	0.16 +23%	0.16 N/A	0.18 +12%	0.15 -17%	0.18 +20%	0.2 +11%	0.19 -5%	0.2 +5%	0.22 +10%	0.23 +5%	0.24 +4%	0.24 N/A	0.22 -8%	0.25 +14%	0.27 +8%	0.27 N/A	0.17 -37%	0.31 +82%	0.75 +142%	0.38 -49%	0.32 -16%	0.49 +53%	0.48 -2%	0.42 -13%	0.56 +33%	0.5 -11%	0.53 +6%	0.5 -6%	0.39 -22%	0.43 +10%	0.46 +7%	0.46 N/A	0.49 +7%	0.42 -14%	0.47 +12%	0.45 -4%	0.51 +13%	0.55 +8%	0.47 -15%	0.5 +6%	0.45 -10%	0.36 -20%	0.48 +33%	0.52 +8%	0.52 N/A	0.58 +12%	0.49 -16%	0.4 -18%	0.44 +10%	0.49 +11%	0.45 -8%	0.46 +2%	0.52 +13%	0.52 N/A	0.48 -8%	0.48 N/A	0.5 +4%	0.5 N/A	0.53 +6%	0.56 +6%	0.48 -14%	0.42 -13%	0.32 -24%	0.27 -16%	0.13 -52%	0.09 -31%	0.24 +167%	0.24 N/A