A

AECC Aviation Power Co Ltd
SSE:600893

Watchlist Manager
AECC Aviation Power Co Ltd
SSE:600893
Watchlist
Price: 36.99 CNY 0.87% Market Closed
Market Cap: 91.4B CNY

Relative Value

The Relative Value of one AECC Aviation Power Co Ltd stock under the Base Case scenario is 89.72 CNY. Compared to the current market price of 36.99 CNY, AECC Aviation Power Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
89.72 CNY
Undervaluation 59%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
57
Median 3Y
2.4
Median 5Y
2.8
Industry
4.4
Forward
2
vs History
9
vs Industry
10
Median 3Y
89.5
Median 5Y
96.1
Industry
34.4
Forward
118
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-8.6
Industry
19.6
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-13.4
Industry
32.1
vs History
79
vs Industry
58
Median 3Y
2.6
Median 5Y
2.8
Industry
4.1
vs History
63
vs Industry
49
Median 3Y
2.9
Median 5Y
3.1
Industry
4.5
Forward
2.6
vs History
33
vs Industry
17
Median 3Y
28.3
Median 5Y
29.8
Industry
14
vs History
22
vs Industry
6
Median 3Y
83.4
Median 5Y
99.9
Industry
19.3
Forward
34.8
vs History
22
vs Industry
8
Median 3Y
83.4
Median 5Y
99.9
Industry
26.5
Forward
87.3
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-10.4
Industry
20.9
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.7
Industry
26.7
vs History
88
vs Industry
61
Median 3Y
1.7
Median 5Y
1.8
Industry
2.7

Multiples Across Competitors

Competitors Multiples
AECC Aviation Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AECC Aviation Power Co Ltd
SSE:600893
98.6B CNY 2.3 276 126.1 126.1
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
CN
A
AECC Aviation Power Co Ltd
SSE:600893
Average P/E: 60.4
276
11%
25.1
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
AECC Aviation Power Co Ltd
SSE:600893
Average EV/EBITDA: 32.9
126.1
53%
2.4
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
AECC Aviation Power Co Ltd
SSE:600893
Average EV/EBIT: 39.5
126.1
21%
6
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2