M

Mayinglong Pharmaceutical Group Co Ltd
SSE:600993

Watchlist Manager
Mayinglong Pharmaceutical Group Co Ltd
SSE:600993
Watchlist
Price: 28.41 CNY 0.07% Market Closed
Market Cap: 12.2B CNY

Relative Value

The Relative Value of one Mayinglong Pharmaceutical Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 28.41 CNY, Mayinglong Pharmaceutical Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mayinglong Pharmaceutical Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
37
Median 3Y
3.2
Median 5Y
3.1
Industry
2.6
Forward
2.8
vs History
49
vs Industry
21
Median 3Y
21.6
Median 5Y
21.4
Industry
21.7
Forward
19.3
vs History
52
vs Industry
32
Median 3Y
19.4
Median 5Y
20.4
Industry
16.6
vs History
44
vs Industry
12
Median 3Y
30.8
Median 5Y
26.2
Industry
22.5
vs History
58
vs Industry
28
Median 3Y
2.9
Median 5Y
2.9
Industry
2.3
vs History
3
vs Industry
45
Median 3Y
2.5
Median 5Y
2.4
Industry
2.9
Forward
2.8
vs History
7
vs Industry
39
Median 3Y
5.6
Median 5Y
5.6
Industry
5.5
vs History
19
vs Industry
24
Median 3Y
16.8
Median 5Y
16.7
Industry
13.1
Forward
14.8
vs History
19
vs Industry
28
Median 3Y
16.8
Median 5Y
16.7
Industry
16.6
Forward
16.8
vs History
38
vs Industry
39
Median 3Y
16.2
Median 5Y
16.4
Industry
15.8
vs History
44
vs Industry
27
Median 3Y
22.5
Median 5Y
22
Industry
19.1
vs History
95
vs Industry
18
Median 3Y
4.4
Median 5Y
4.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Mayinglong Pharmaceutical Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mayinglong Pharmaceutical Group Co Ltd
SSE:600993
12.2B CNY 3.2 21.4 19.5 19.5
US
Eli Lilly and Co
NYSE:LLY
946.5B USD 15.9 51.2 34.6 37
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
484B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
252.4B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
209.5B GBP 4.8 29.7 108.2 158.3
CH
Novartis AG
SIX:NOVN
204.5B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
244.6B USD 3.8 12.8 9.2 10.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.8 9 10.5
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
147.3B USD 2.4 14.9 7.6 10.4
P/E Multiple
Earnings Growth PEG
CN
M
Mayinglong Pharmaceutical Group Co Ltd
SSE:600993
Average P/E: 23
21.4
17%
1.3
US
Eli Lilly and Co
NYSE:LLY
51.2
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.7
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
12.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
M
Mayinglong Pharmaceutical Group Co Ltd
SSE:600993
Average EV/EBITDA: 399.5
19.5
22%
0.9
US
Eli Lilly and Co
NYSE:LLY
34.6
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9
2%
4.5
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
M
Mayinglong Pharmaceutical Group Co Ltd
SSE:600993
Average EV/EBIT: 1 709.3
19.5
17%
1.1
US
Eli Lilly and Co
NYSE:LLY
37
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.9
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.5
1%
10.5
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3