T

Tibet Huayu Mining Co Ltd
SSE:601020

Watchlist Manager
Tibet Huayu Mining Co Ltd
SSE:601020
Watchlist
Price: 29.23 CNY 1.04%
Market Cap: 24B CNY

Relative Value

The Relative Value of one Tibet Huayu Mining Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 29.23 CNY, Tibet Huayu Mining Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tibet Huayu Mining Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
30
Median 3Y
10.1
Median 5Y
8.9
Industry
2.1
Forward
13.5
vs History
95
vs Industry
1
Median 3Y
61.4
Median 5Y
61.4
Industry
19.3
Forward
40.2
vs History
61
vs Industry
2
Median 3Y
32.7
Median 5Y
30.9
Industry
11.2
vs History
61
vs Industry
2
Median 3Y
73.2
Median 5Y
50.5
Industry
18.5
vs History
4
vs Industry
10
Median 3Y
3.5
Median 5Y
3.3
Industry
2.2
vs History
22
vs Industry
28
Median 3Y
10.6
Median 5Y
9.7
Industry
2.5
Forward
14
vs History
39
vs Industry
7
Median 3Y
25
Median 5Y
23.6
Industry
8.5
vs History
76
vs Industry
2
Median 3Y
54.2
Median 5Y
43.2
Industry
12.6
vs History
76
vs Industry
2
Median 3Y
54.2
Median 5Y
43.2
Industry
15.2
vs History
61
vs Industry
3
Median 3Y
33.5
Median 5Y
32.7
Industry
12.6
vs History
52
vs Industry
1
Median 3Y
33.6
Median 5Y
32.9
Industry
16.9
vs History
19
vs Industry
18
Median 3Y
2.3
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Tibet Huayu Mining Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tibet Huayu Mining Co Ltd
SSE:601020
24B CNY 11.2 26.6 33.5 33.5
AU
Rio Tinto Ltd
ASX:RIO
250.1B AUD 3.1 16.4 8.6 12.4
AU
BHP Group Ltd
ASX:BHP
240.9B AUD 3.2 18 6.8 8.8
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.5 13.3 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.9 8.6 10.1
CH
Glencore PLC
LSE:GLEN
50.5B GBP 0.3 -33 259.1 780.6
CN
CMOC Group Ltd
SSE:603993
464.2B CNY 2.3 23.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
58.4B USD 2 20.9 12.9 12.9
UK
Anglo American PLC
LSE:AAL
37.1B GBP 2.3 -11.7 129.7 230.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
40.1B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CN
T
Tibet Huayu Mining Co Ltd
SSE:601020
Average P/E: 22.7
26.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.4
2%
8.2
AU
BHP Group Ltd
ASX:BHP
18
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.3
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.9
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33 N/A N/A
CN
CMOC Group Ltd
SSE:603993
23.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.9
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tibet Huayu Mining Co Ltd
SSE:601020
Average EV/EBITDA: 61.5
33.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.6
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.8
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.1
17%
15.2
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A