Western Mining Co Ltd banner

Western Mining Co Ltd
SSE:601168

Watchlist Manager
Western Mining Co Ltd Logo
Western Mining Co Ltd
SSE:601168
Watchlist
Price: 33.39 CNY 0.88% Market Closed
Market Cap: ¥79.6B

Relative Value

The Relative Value of one Western Mining Co Ltd stock under the Base Case scenario is 31.16 CNY. Compared to the current market price of 33.39 CNY, Western Mining Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.16 CNY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Western Mining Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Western Mining Co Ltd
SSE:601168
79.6B CNY 1.3 25.3 12.1 12.1
AU
BHP Group Ltd
ASX:BHP
250.6B AUD 3.4 19.2 7.3 9.4
AU
Rio Tinto Ltd
ASX:RIO
256.5B AUD 3.3 17.3 9.1 13
UK
Rio Tinto PLC
LSE:RIO
111B GBP 2.8 14.7 8.7 12.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.3 20.9 10.1 11.8
CH
Glencore PLC
LSE:GLEN
56B GBP 0.3 -37.3 10 30.3
CN
CMOC Group Ltd
SSE:603993
470B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
61B USD 2 20.9 11.7 11.7
UK
Anglo American PLC
LSE:AAL
40.8B GBP 2.5 -12.7 10.2 18
ZA
African Rainbow Minerals Ltd
JSE:ARI
48.1B ZAR 4.1 145.7 -74.7 -74.7
P/E Multiple
Earnings Growth PEG
CN
Western Mining Co Ltd
SSE:601168
Average P/E: 37
25.3
22%
1.2
AU
BHP Group Ltd
ASX:BHP
19.2
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
17.3
3%
5.8
UK
Rio Tinto PLC
LSE:RIO
14.7
3%
4.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.9
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
145.7
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Western Mining Co Ltd
SSE:601168
Average EV/EBITDA: 11.3
12.1
24%
0.5
AU
BHP Group Ltd
ASX:BHP
7.3
3%
2.4
AU
Rio Tinto Ltd
ASX:RIO
9.1
7%
1.3
UK
Rio Tinto PLC
LSE:RIO
8.7
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
10
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.7
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.2
4%
2.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -74.7 N/A N/A