Flat Glass Group Co Ltd
SSE:601865
Intrinsic Value
Flat Glass Group Co Ltd is a CN-based company operating in Semiconductors & Semiconductor Equipment industry. [ Read More ]
The intrinsic value of one
Flat Glass Group Co Ltd
stock under the Base Case scenario is
59.59
CNY.
Compared to the current market price of 25.44 CNY,
Flat Glass Group Co Ltd
is
Undervalued by 57%.
Flat Glass Group Co Ltd's market capitalization is 48.4B CNY.
Flat Glass Group Co Ltd stock price is 25.44 CNY.
Flat Glass Group Co Ltd stock price (25.44 CNY) is 57% less than its Intrinsic Value (59.59 CNY).
Flat Glass Group Co Ltd stock price (25.44 CNY) is 35% less than its DCF Value (39.42 CNY). Open DCF Valuation
Flat Glass Group Co Ltd stock price (25.44 CNY) is 68% less than its Relative Value (79.75 CNY). Open Relative Valuation
Flat Glass Group Co Ltd has upside potential of 44% compared to the average analyst price target.
Open Wall St Estimates
Flat Glass Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 11%.
Flat Glass Group Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 16%.
Flat Glass Group Co Ltd's Revenue has grown by an exceptional 26% over the past 12 months.
Flat Glass Group Co Ltd has positive Net Income for the last twelve months.
Flat Glass Group Co Ltd has positive Net Debt. This means that the company has more debt (14B CNY) than cash and short-term investments (6B CNY).
Flat Glass Group Co Ltd has positive three-year average ROIC (Return on Invested Capital): 17%. The company is efficient at using invested capital to generate operating income.
Flat Glass Group Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 29% to 16%.
Flat Glass Group Co Ltd's Revenue is forecast to grow at a rate of 19% per year over the next 3 years.
Flat Glass Group Co Ltd has positive Operating Income for the last twelve months.
Flat Glass Group Co Ltd's Altman Z-Score is equal to 2.84.
Flat Glass Group Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 26% to 11%.
Flat Glass Group Co Ltd has positive Gross Profit for the last twelve months.
Flat Glass Group Co Ltd's short-term assets (17B CNY) exceed its short-term liabilties (9B CNY).
Flat Glass Group Co Ltd has positive three-year average ROE (Return on Equity): 23%. The company is efficient at transforming stockholders' equity into net income.
Flat Glass Group Co Ltd's long-term assets (43B CNY) exceed its long-term liabilties (21B CNY).
Flat Glass Group Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.62.
Flat Glass Group Co Ltd's Revenue has been growing by an exceptional 45% per year for the last 3 years.
Flat Glass Group Co Ltd has negative Free Cash Flow for the last twelve months.
Valuation Backtest
Flat Glass Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Flat Glass Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Flat Glass Group Co Ltd
Balance Sheet Decomposition
Flat Glass Group Co Ltd
| Current Assets | 16.8B |
| Cash & Short-Term Investments | 5.7B |
| Receivables | 7.6B |
| Other Current Assets | 3.5B |
| Non-Current Assets | 26.1B |
| Long-Term Investments | 690.9m |
| PP&E | 18.4B |
| Intangibles | 3.3B |
| Other Non-Current Assets | 3.8B |
| Current Liabilities | 9.2B |
| Accounts Payable | 4.5B |
| Accrued Liabilities | 285.7m |
| Short-Term Debt | 2.8B |
| Other Current Liabilities | 1.6B |
| Non-Current Liabilities | 11.6B |
| Long-Term Debt | 10.9B |
| Other Non-Current Liabilities | 632.7m |
Earnings Waterfall
Flat Glass Group Co Ltd
|
Revenue
|
21.9B
CNY
|
|
Cost of Revenue
|
-17.2B
CNY
|
|
Gross Profit
|
4.7B
CNY
|
|
Operating Expenses
|
-923.8m
CNY
|
|
Operating Income
|
3.8B
CNY
|
|
Other Expenses
|
-787m
CNY
|
|
Net Income
|
3B
CNY
|
Free Cash Flow Analysis
Flat Glass Group Co Ltd
Profitability Score
Profitability Due Diligence
Flat Glass Group Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Flat Glass Group Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Flat Glass Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Flat Glass Group Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Flat Glass Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Flat Glass Group Co Ltd
is 36.68 CNY
with a low forecast of 29.39 CNY and a high forecast of 45.68 CNY.
Shareholder Return
Price
Flat Glass Group Co Ltd
| Average Annual Return | 64.19% |
| Standard Deviation of Annual Returns | 128.26% |
| Max Drawdown | -70% |
| Market Capitalization | 48.4B CNY |
| Shares Outstanding | 1 901 319 936 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Flat Glass Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Flat Glass Group Co Ltd is a CN-based company operating in Semiconductors & Semiconductor Equipment industry. The company is headquartered in Jiaxing, Zhejiang and currently employs 5,679 full-time employees. The company went IPO on 2015-11-26. Flat Glass Group CO., LTD. is a China-based company principally involved in the research, development, manufacturing and sales of glass products. The firm's main products include photovoltaic glass, float glass, engineering glass and home glass. In addition, the Company is also engaged in the mining and sales of glass quartz mine and engineering procurement construction (EPC) photovoltaic power plant construction businesses. The firm distributes its products within domestic market and to foreign markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Flat Glass Group Co Ltd
stock under the Base Case scenario is
59.59
CNY.
Compared to the current market price of 25.44 CNY,
Flat Glass Group Co Ltd
is
Undervalued by 57%.
You don't have any saved screeners yet
