First Time Loading...

China Tourism Group Duty Free Corp Ltd
SSE:601888

Watchlist Manager
China Tourism Group Duty Free Corp Ltd Logo
China Tourism Group Duty Free Corp Ltd
SSE:601888
Watchlist
Price: 76.33 CNY 2.79% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one China Tourism Group Duty Free Corp Ltd stock under the Base Case scenario is 87.38 CNY. Compared to the current market price of 76.33 CNY, China Tourism Group Duty Free Corp Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
87.38 CNY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
11
Median 3Y
6.1
Median 5Y
5.7
Industry
0.6
Forward
2.3
vs History
98
vs Industry
15
Median 3Y
44.3
Median 5Y
44.2
Industry
16.4
Forward
24.9
vs History
88
vs Industry
25
Median 3Y
50.3
Median 5Y
53.8
Industry
7.9
vs History
84
vs Industry
35
Median 3Y
58.2
Median 5Y
74.7
Industry
15.6
vs History
98
vs Industry
21
Median 3Y
9.2
Median 5Y
9.2
Industry
1.6
vs History
98
vs Industry
16
Median 3Y
6
Median 5Y
5.3
Industry
0.7
Forward
1.9
vs History
77
vs Industry
13
Median 3Y
18.3
Median 5Y
16.8
Industry
2.2
vs History
93
vs Industry
12
Median 3Y
30
Median 5Y
29.8
Industry
8.3
Forward
12.3
vs History
93
vs Industry
18
Median 3Y
30
Median 5Y
29.8
Industry
12.7
Forward
14.7
vs History
88
vs Industry
35
Median 3Y
48.7
Median 5Y
50.2
Industry
9
vs History
84
vs Industry
35
Median 3Y
66.8
Median 5Y
75.7
Industry
12.5
vs History
98
vs Industry
12
Median 3Y
9.5
Median 5Y
10.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China Tourism Group Duty Free Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
157.9B CNY 2.4 28.2 20.3 20.3
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.5 20.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.8 15.2 9.8 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.7B USD 1.3 15.9 9.7 12.7
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
111.8B HKD 1.1 16.9 10.9 13.5
US
Bath & Body Works Inc
NYSE:BBWI
10.4B USD 1.4 11.8 8.8 10.6
US
Five Below Inc
NASDAQ:FIVE
8.3B USD 2.3 27.5 15.2 20.3
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.2 19.1 19.1
UK
JD Sports Fashion PLC
LSE:JD
6.2B GBP 0.6 31.5 4 6.5
CN
Pop Mart International Group Ltd
HKEX:9992
45.8B HKD 6.7 39.2 30.3 30.3
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7

See Also

Discover More