X

Xilinmen Furniture Co Ltd
SSE:603008

Watchlist Manager
Xilinmen Furniture Co Ltd
SSE:603008
Watchlist
Price: 15.73 CNY -0.06% Market Closed
Market Cap: 6B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Xilinmen Furniture Co Ltd stock under the Base Case scenario is 21.57 CNY. Compared to the current market price of 15.73 CNY, Xilinmen Furniture Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.57 CNY
Undervaluation 27%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
92
vs Industry
55
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
0.6
More Details
18.4
P/E
P/E
Price to Earnings
18.4
vs History
63
vs Industry
33
Median 3Y
19.5
Median 5Y
20.2
Industry
16.6
Forward
10.3
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
68
vs Industry
53
Median 3Y
8.9
Median 5Y
12.1
Industry
11.5
More Details
9.8
P/FCFE
P/FCFE
Price to FCFE
9.8
vs History
92
vs Industry
26
Median 3Y
32
Median 5Y
29.2
Industry
17.2
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
90
vs Industry
36
Median 3Y
2.1
Median 5Y
2.5
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
96
vs Industry
50
Median 3Y
1
Median 5Y
1.3
Industry
1.1
Forward
0.6
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
96
vs Industry
55
Median 3Y
2.8
Median 5Y
4.1
Industry
3.8
More Details
16.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.9
vs History
44
vs Industry
23
Median 3Y
16.6
Median 5Y
16.6
Industry
9.5
Forward
5.9
More Details
16.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.9
vs History
44
vs Industry
27
Median 3Y
16.6
Median 5Y
16.6
Industry
12.5
Forward
8.3
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
68
vs Industry
49
Median 3Y
9.1
Median 5Y
13.5
Industry
12
More Details
19.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.1
vs History
17
vs Industry
32
Median 3Y
7.9
Median 5Y
8.6
Industry
15
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
90
vs Industry
37
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Xilinmen Furniture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xilinmen Furniture Co Ltd
SSE:603008
5.9B CNY 0.7 18.4 16.9 16.9
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.4B USD 0.6 13.3 5.3 9.7
CN
Oppein Home Group Inc
SSE:603833
41B CNY 2 14.9 14.7 14.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
109.6B TWD 3.7 15.9 10.1 11.3
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.5B CNY 1.1 13.6 10.2 10.2
HK
Man Wah Holdings Ltd
HKEX:1999
16.9B HKD 1 7.3 4.1 4.1
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.2B CNY 1.5 12.5 9.9 9.9
CN
HHC Changzhou Corp
SZSE:301061
12.1B CNY 4.4 16 13.1 13.1
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 13.8 6.9 8.9
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.1B CNY 2.2 16.3 11.7 11.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.