X

Xilinmen Furniture Co Ltd
SSE:603008

Watchlist Manager
Xilinmen Furniture Co Ltd
SSE:603008
Watchlist
Price: 22.33 CNY 9.03% Market Closed
Market Cap: 8.2B CNY

Relative Value

The Relative Value of one Xilinmen Furniture Co Ltd stock under the Base Case scenario is 35.07 CNY. Compared to the current market price of 22.33 CNY, Xilinmen Furniture Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
35.07 CNY
Undervaluation 36%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
55
Median 3Y
0.8
Median 5Y
1.1
Industry
1.1
Forward
0.9
vs History
41
vs Industry
33
Median 3Y
19.5
Median 5Y
20.7
Industry
17.8
Forward
19.1
vs History
58
vs Industry
53
Median 3Y
8
Median 5Y
9.8
Industry
11.6
vs History
82
vs Industry
26
Median 3Y
21.5
Median 5Y
27.7
Industry
15.6
vs History
63
vs Industry
36
Median 3Y
1.9
Median 5Y
2.5
Industry
1.5
vs History
55
vs Industry
50
Median 3Y
0.9
Median 5Y
1.3
Industry
1.2
Forward
1.1
vs History
55
vs Industry
55
Median 3Y
2.6
Median 5Y
4
Industry
4
vs History
15
vs Industry
23
Median 3Y
18.4
Median 5Y
17.3
Industry
10.4
Forward
12.1
vs History
15
vs Industry
27
Median 3Y
18.4
Median 5Y
17.3
Industry
13.5
Forward
19.7
vs History
49
vs Industry
49
Median 3Y
7.9
Median 5Y
11.4
Industry
12.5
vs History
25
vs Industry
32
Median 3Y
10.7
Median 5Y
12.4
Industry
15.7
vs History
69
vs Industry
37
Median 3Y
1.5
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Xilinmen Furniture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xilinmen Furniture Co Ltd
SSE:603008
8.3B CNY 0.9 23.9 26.7 26.7
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.9B USD 0.6 16.3 6.2 12
CN
Oppein Home Group Inc
SSE:603833
32.3B CNY 1.8 13.4 16.1 16.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
26.2B CNY 1.3 16.4 13.7 13.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
106.8B TWD 3.5 16.3 11.2 12.2
CN
HHC Changzhou Corp
SZSE:301061
21.1B CNY 6.6 23.2 19.6 19.6
HK
Man Wah Holdings Ltd
HKEX:1999
18B HKD 1.1 8.7 3.8 4.5
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.1B CNY 1.3 11.6 9.9 9.9
CN
A-Zenith Home Furnishings Co Ltd
SSE:603389
11.9B CNY 57.2 -125.7 -157.8 -157.8
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.6B CNY 2.1 15.4 12.1 12.1