First Time Loading...
X

Xilinmen Furniture Co Ltd
SSE:603008

Watchlist Manager
Xilinmen Furniture Co Ltd
SSE:603008
Watchlist
Price: 18.73 CNY -1.16% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Xilinmen Furniture Co Ltd stock under the Base Case scenario is 45.48 CNY. Compared to the current market price of 18.73 CNY, Xilinmen Furniture Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
45.48 CNY
Undervaluation 59%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
85
vs Industry
52
Median 3Y
1.4
Median 5Y
1.2
Industry
1.1
Forward
0.8
More Details
30.4
P/E
P/E
Price to Earnings
30.4
vs History
17
vs Industry
17
Median 3Y
25.2
Median 5Y
21.4
Industry
17.5
Forward
14.2
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
84
vs Industry
44
Median 3Y
12.8
Median 5Y
12.8
Industry
11.3
More Details
27.9
P/FCFE
P/FCFE
Price to FCFE
27.9
vs History
42
vs Industry
17
Median 3Y
29.4
Median 5Y
25.3
Industry
16.6
More Details
2
P/B
P/B
Price to Book Value
2
vs History
65
vs Industry
32
Median 3Y
3.2
Median 5Y
2.5
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
88
vs Industry
50
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
Forward
1
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
88
vs Industry
51
Median 3Y
4.7
Median 5Y
4.4
Industry
3.8
More Details
24.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.7
vs History
17
vs Industry
13
Median 3Y
20.3
Median 5Y
17.1
Industry
10.3
Forward
8.9
More Details
24.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.7
vs History
17
vs Industry
16
Median 3Y
20.3
Median 5Y
17.1
Industry
13.4
Forward
13.3
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
84
vs Industry
40
Median 3Y
14.3
Median 5Y
14.3
Industry
11.4
More Details
64.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
64.8
vs History
6
vs Industry
6
Median 3Y
13.4
Median 5Y
-14.9
Industry
14.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
61
vs Industry
37
Median 3Y
2.1
Median 5Y
1.7
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Xilinmen Furniture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xilinmen Furniture Co Ltd
SSE:603008
7.3B CNY 0.9 30.4 24.7 24.7
US
Tempur Sealy International Inc
NYSE:TPX
8.6B USD 1.7 23.4 15.2 18.6
US
Mohawk Industries Inc
NYSE:MHK
7.3B USD 0.7 -17.7 23 -31.4
NL
Hunter Douglas NV
OTC:HDUGF
6.3B USD 1.4 10 7.3 8.9
CN
Oppein Home Group Inc
SSE:603833
37.9B CNY 1.7 12.6 11.2 11.2
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
27.4B CNY 1.5 14.4 11.9 11.9
TW
Nien Made Enterprise Co Ltd
TWSE:8464
108.1B TWD 4 19.7 12.1 13.7
HK
Man Wah Holdings Ltd
HKEX:1999
23.7B HKD 1.4 12.1 7.2 7.2
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.4B CNY 1.4 13 9.8 9.8
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
13.8B CNY 2.5 17.2 14.2 14.2
US
Leggett & Platt Inc
NYSE:LEG
1.8B USD 0.4 -12.9 6 9.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.