Xilinmen Furniture Co Ltd
SSE:603008
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (20.3), the stock would be worth ¥43.06 (317% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.9 | ¥10.32 |
0%
|
| 3-Year Average | 20.3 | ¥43.06 |
+317%
|
| 5-Year Average | 27.7 | ¥58.63 |
+468%
|
| Industry Average | 23.5 | ¥49.73 |
+382%
|
| Country Average | 26.4 | ¥55.95 |
+442%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
X
|
Xilinmen Furniture Co Ltd
SSE:603008
|
3.8B CNY | 4.9 | 11.1 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 476.4 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.1B USD | 20.1 | 16.6 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
28.6B CNY | 26.5 | 15.5 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
23.9B CNY | 17.4 | 13.5 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
102.9B TWD | 18.4 | 15.6 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
16.2B CNY | -316.3 | -171 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.5B HKD | 20.9 | 7.8 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
13.6B CNY | 20.9 | 15 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12.7B CNY | -326 | -417 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
11.5B CNY | 18.7 | 13.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Xilinmen Furniture Co Ltd
Glance View
Xilinmen Furniture Co., Ltd. engages in the research and development, manufacture, and sale of mattresses. The company is headquartered in Shaoxing, Zhejiang and currently employs 10,089 full-time employees. The company went IPO on 2012-07-17. The firm's major businesses include civil furniture business, hotel furniture business and movie and television (TV) culture business. Civil furniture business is involved in the sale of mattresses, soft beds and other bedroom furniture. The firm operates its hotel furniture business primarily through the offering of indoor furniture and decoration related wood products for starred hotels and large public construction projects. Its movie and TV culture business consists of the investment, production, distribution and related businesses of movie and TV programs.
