Hangzhou Heatwell Electric Heating Technology Co Ltd Relative Valuation - Hangzhou Heatwell Electric Heating Technology Co Ltd

Watchlist Manager

Watchlist

Price: 22.63 CNY -0.75%

Market Cap: ¥9.1B

Relative Value

The Relative Value of one Hangzhou Heatwell Electric Heating Technology Co Ltd stock under the Base Case scenario is 19.26 CNY. Compared to the current market price of 22.63 CNY, Hangzhou Heatwell Electric Heating Technology Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 15%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Hangzhou Heatwell Electric Heating Technology Co Ltd SSE:603075	9.1B CNY	4.4	28.7	27.9	27.9
JP		Fujitsu General Ltd TSE:6755	4 282 616.6T JPY	12 107 466	-3 733 754 630.9	214 699 781.2	414 821 439
CN		Midea Group Co Ltd SZSE:000333	587.8B CNY	1.3	13.2	10.4	10.4
CN		Haier Smart Home Co Ltd SSE:600690	232.7B CNY	0.7	11.1	8.8	8.8
CN		Gree Electric Appliances Inc of Zhuhai SZSE:000651	218.6B CNY	1.2	6.9	4.3	4.3
US	S	Sharkninja Inc NYSE:SN	14.5B USD	2.3	20.7	13.6	15.7
IN		LG Electronics India Ltd NSE:LGEINDIA	1.1T INR	6.4	106	65.3	85.8
CN	H	Hangzhou Greatstar Industrial Co Ltd SZSE:002444	37.6B CNY	2.5	14.9	15.4	15.4
IT		De' Longhi SpA MIL:DLG	4.7B EUR	0.9	10.5	5.5	6.5
CN	E	Ecovacs Robotics Co Ltd SSE:603486	36.9B CNY	1.9	22.9	21.1	21.1
CN		Zhejiang Supor Co Ltd SZSE:002032	35.7B CNY	1.6	16.6	13.6	13.6

				Revenue Growth	P/S to Growth
CN		Hangzhou Heatwell Electric Heating Technology Co Ltd SSE:603075	Average P/S: 1 100 680.8 4.4	N/A	N/A
JP		Fujitsu General Ltd TSE:6755	12 107 466	3%	4 035 822
CN		Midea Group Co Ltd SZSE:000333	1.3	9%	0.1
CN		Haier Smart Home Co Ltd SSE:600690	0.7	6%	0.1
CN		Gree Electric Appliances Inc of Zhuhai SZSE:000651	1.2	1%	1.2
US	S	Sharkninja Inc NYSE:SN	2.3	12%	0.2
IN		LG Electronics India Ltd NSE:LGEINDIA	6.4	N/A	N/A
CN	H	Hangzhou Greatstar Industrial Co Ltd SZSE:002444	2.5	12%	0.2
IT		De' Longhi SpA MIL:DLG	0.9	7%	0.1
CN	E	Ecovacs Robotics Co Ltd SSE:603486	1.9	14%	0.1
CN		Zhejiang Supor Co Ltd SZSE:002032	1.6	4%	0.4

				Earnings Growth	PEG
CN		Hangzhou Heatwell Electric Heating Technology Co Ltd SSE:603075	Average P/E: 25.1 28.7	N/A	N/A
JP		Fujitsu General Ltd TSE:6755	Negative Multiple: -3 733 754 630.9	N/A	N/A
CN		Midea Group Co Ltd SZSE:000333	13.2	11%	1.2
CN		Haier Smart Home Co Ltd SSE:600690	11.1	11%	1
CN		Gree Electric Appliances Inc of Zhuhai SZSE:000651	6.9	1%	6.9
US	S	Sharkninja Inc NYSE:SN	20.7	17%	1.2
IN		LG Electronics India Ltd NSE:LGEINDIA	106	N/A	N/A
CN	H	Hangzhou Greatstar Industrial Co Ltd SZSE:002444	14.9	15%	1
IT		De' Longhi SpA MIL:DLG	10.5	9%	1.2
CN	E	Ecovacs Robotics Co Ltd SSE:603486	22.9	45%	0.5
CN		Zhejiang Supor Co Ltd SZSE:002032	16.6	3%	5.5

				EBITDA Growth	EV/EBITDA to Growth
CN		Hangzhou Heatwell Electric Heating Technology Co Ltd SSE:603075	Average EV/EBITDA: 19 518 178.8 27.9	N/A	N/A
JP		Fujitsu General Ltd TSE:6755	214 699 781.2	N/A	N/A
CN		Midea Group Co Ltd SZSE:000333	10.4	15%	0.7
CN		Haier Smart Home Co Ltd SSE:600690	8.8	19%	0.5
CN		Gree Electric Appliances Inc of Zhuhai SZSE:000651	4.3	4%	1.1
US	S	Sharkninja Inc NYSE:SN	13.6	16%	0.8
IN		LG Electronics India Ltd NSE:LGEINDIA	65.3	N/A	N/A
CN	H	Hangzhou Greatstar Industrial Co Ltd SZSE:002444	15.4	23%	0.7
IT		De' Longhi SpA MIL:DLG	5.5	9%	0.6
CN	E	Ecovacs Robotics Co Ltd SSE:603486	21.1	56%	0.4
CN		Zhejiang Supor Co Ltd SZSE:002032	13.6	4%	3.4

				EBIT Growth	EV/EBIT to Growth
CN		Hangzhou Heatwell Electric Heating Technology Co Ltd SSE:603075	Average EV/EBIT: 37 711 058.9 27.9	N/A	N/A
JP		Fujitsu General Ltd TSE:6755	414 821 439	N/A	N/A
CN		Midea Group Co Ltd SZSE:000333	10.4	10%	1
CN		Haier Smart Home Co Ltd SSE:600690	8.8	9%	1
CN		Gree Electric Appliances Inc of Zhuhai SZSE:000651	4.3	-1%	N/A
US	S	Sharkninja Inc NYSE:SN	15.7	18%	0.9
IN		LG Electronics India Ltd NSE:LGEINDIA	85.8	N/A	N/A
CN	H	Hangzhou Greatstar Industrial Co Ltd SZSE:002444	15.4	16%	1
IT		De' Longhi SpA MIL:DLG	6.5	9%	0.7
CN	E	Ecovacs Robotics Co Ltd SSE:603486	21.1	45%	0.5
CN		Zhejiang Supor Co Ltd SZSE:002032	13.6	2%	6.8

Hangzhou Heatwell Electric Heating Technology Co Ltd
SSE:603075

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Hangzhou Heatwell Electric Heating Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hangzhou Heatwell Electric Heating Technology Co Ltd SSE:603075

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Hangzhou Heatwell Electric Heating Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hangzhou Heatwell Electric Heating Technology Co Ltd
SSE:603075

Competitors Multiples
Hangzhou Heatwell Electric Heating Technology Co Ltd Competitors