Beijing Cuiwei Tower Co Ltd
SSE:603123
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Beijing Cuiwei Tower Co Ltd
SSE:603123
|
CN |
|
Zhejiang Hongchang Electrical Technology Co Ltd
SZSE:301008
|
CN |
|
Zhejiang Huasheng Technology Co Ltd
SSE:605180
|
CN |
|
Ap 67 Socimi SA
MAD:YAP67
|
ES |
|
G
|
Gilat Telecom Global Ltd
TASE:GLTL
|
IL |
|
Z
|
Zhejiang Zomax Transmission Co Ltd
SSE:603767
|
CN |
Balance Sheet
Balance Sheet Decomposition
Beijing Cuiwei Tower Co Ltd
Beijing Cuiwei Tower Co Ltd
Balance Sheet
Beijing Cuiwei Tower Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
830
|
701
|
435
|
425
|
977
|
1 516
|
1 437
|
1 618
|
1 515
|
1 635
|
1 732
|
2 637
|
2 339
|
1 905
|
1 665
|
1 437
|
1 337
|
991
|
|
| Cash |
0
|
0
|
0
|
0
|
5
|
5
|
6
|
5
|
5
|
5
|
4
|
5
|
4
|
1 905
|
1 665
|
1 437
|
1 327
|
991
|
|
| Cash Equivalents |
830
|
701
|
435
|
425
|
972
|
1 511
|
1 431
|
1 613
|
1 510
|
1 631
|
1 728
|
2 633
|
2 335
|
0
|
0
|
0
|
10
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
327
|
346
|
139
|
0
|
0
|
0
|
|
| Total Receivables |
159
|
53
|
33
|
39
|
92
|
140
|
119
|
113
|
136
|
127
|
126
|
275
|
242
|
208
|
240
|
184
|
157
|
129
|
|
| Accounts Receivables |
7
|
7
|
28
|
28
|
24
|
29
|
37
|
35
|
48
|
38
|
37
|
75
|
90
|
99
|
71
|
70
|
54
|
37
|
|
| Other Receivables |
152
|
46
|
5
|
11
|
68
|
111
|
82
|
78
|
88
|
88
|
89
|
200
|
152
|
109
|
170
|
114
|
103
|
92
|
|
| Inventory |
60
|
67
|
97
|
121
|
123
|
153
|
123
|
105
|
87
|
83
|
123
|
128
|
288
|
242
|
189
|
94
|
106
|
97
|
|
| Other Current Assets |
58
|
87
|
102
|
132
|
23
|
33
|
137
|
163
|
139
|
151
|
577
|
103
|
47
|
484
|
446
|
497
|
730
|
1 160
|
|
| Total Current Assets |
1 106
|
909
|
667
|
718
|
1 215
|
1 842
|
1 815
|
1 999
|
1 877
|
1 996
|
2 558
|
3 332
|
3 242
|
3 185
|
2 679
|
2 212
|
2 331
|
2 377
|
|
| PP&E Net |
138
|
228
|
619
|
1 886
|
1 894
|
2 483
|
2 328
|
2 161
|
2 038
|
1 940
|
1 844
|
1 855
|
1 767
|
2 781
|
3 084
|
2 238
|
2 049
|
2 246
|
|
| PP&E Gross |
138
|
228
|
619
|
1 886
|
1 894
|
2 483
|
2 328
|
2 161
|
2 038
|
1 940
|
1 844
|
1 855
|
1 767
|
2 781
|
3 084
|
2 238
|
2 049
|
2 246
|
|
| Accumulated Depreciation |
46
|
57
|
66
|
103
|
200
|
676
|
813
|
920
|
1 034
|
1 109
|
1 203
|
1 306
|
1 419
|
3 260
|
3 520
|
3 568
|
3 348
|
3 545
|
|
| Intangible Assets |
5
|
5
|
19
|
17
|
18
|
276
|
312
|
305
|
295
|
282
|
269
|
259
|
252
|
245
|
238
|
225
|
214
|
203
|
|
| Note Receivable |
38
|
41
|
41
|
26
|
26
|
28
|
28
|
28
|
29
|
27
|
27
|
27
|
27
|
41
|
27
|
29
|
29
|
24
|
|
| Long-Term Investments |
33
|
28
|
26
|
19
|
17
|
16
|
15
|
215
|
719
|
721
|
771
|
1 348
|
1 400
|
1 064
|
1 334
|
1 158
|
1 109
|
1 077
|
|
| Other Long-Term Assets |
80
|
359
|
423
|
332
|
257
|
262
|
184
|
192
|
180
|
143
|
106
|
423
|
339
|
451
|
627
|
1 021
|
692
|
196
|
|
| Total Assets |
1 400
N/A
|
1 569
+12%
|
1 797
+15%
|
2 997
+67%
|
3 426
+14%
|
4 908
+43%
|
4 682
-5%
|
4 900
+5%
|
5 137
+5%
|
5 108
-1%
|
5 574
+9%
|
7 243
+30%
|
7 027
-3%
|
7 767
+11%
|
7 989
+3%
|
6 883
-14%
|
6 424
-7%
|
6 124
-5%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
220
|
281
|
330
|
372
|
398
|
555
|
477
|
507
|
460
|
429
|
455
|
805
|
307
|
367
|
386
|
193
|
151
|
149
|
|
| Accrued Liabilities |
23
|
25
|
30
|
46
|
211
|
315
|
418
|
386
|
358
|
346
|
341
|
127
|
170
|
161
|
155
|
137
|
123
|
131
|
|
| Short-Term Debt |
0
|
0
|
0
|
300
|
0
|
0
|
0
|
300
|
0
|
0
|
427
|
415
|
606
|
116
|
781
|
476
|
802
|
740
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
39
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
567
|
278
|
190
|
173
|
163
|
1 174
|
|
| Other Current Liabilities |
776
|
950
|
1 115
|
1 294
|
1 190
|
1 467
|
978
|
802
|
814
|
752
|
663
|
1 297
|
1 782
|
1 110
|
1 036
|
1 042
|
1 210
|
1 386
|
|
| Total Current Liabilities |
1 020
|
1 256
|
1 475
|
2 050
|
1 799
|
2 339
|
1 876
|
1 995
|
1 631
|
1 527
|
1 887
|
2 644
|
3 431
|
2 033
|
2 547
|
2 021
|
2 448
|
3 580
|
|
| Long-Term Debt |
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
546
|
547
|
548
|
566
|
0
|
1 803
|
2 001
|
1 977
|
1 817
|
874
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
|
| Minority Interest |
2
|
4
|
4
|
7
|
9
|
11
|
12
|
13
|
13
|
12
|
1
|
511
|
24
|
29
|
23
|
18
|
7
|
1
|
|
| Other Liabilities |
6
|
6
|
0
|
0
|
0
|
14
|
10
|
10
|
13
|
6
|
6
|
3
|
4
|
5
|
9
|
38
|
7
|
1
|
|
| Total Liabilities |
1 028
N/A
|
1 266
+23%
|
1 479
+17%
|
2 138
+44%
|
1 808
-15%
|
2 364
+31%
|
1 898
-20%
|
2 018
+6%
|
2 203
+9%
|
2 092
-5%
|
2 441
+17%
|
3 724
+53%
|
3 459
-7%
|
3 870
+12%
|
4 581
+18%
|
4 054
-11%
|
4 285
+6%
|
4 464
+4%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
150
|
150
|
150
|
231
|
308
|
308
|
524
|
524
|
524
|
524
|
524
|
524
|
748
|
799
|
799
|
799
|
799
|
799
|
|
| Retained Earnings |
223
|
153
|
168
|
299
|
421
|
442
|
553
|
636
|
675
|
756
|
872
|
1 085
|
1 109
|
1 103
|
612
|
27
|
660
|
1 140
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
329
|
889
|
1 793
|
1 707
|
1 722
|
1 736
|
1 736
|
1 737
|
1 910
|
1 712
|
1 980
|
1 980
|
2 028
|
2 028
|
2 028
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
16
|
17
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
|
| Total Equity |
373
N/A
|
303
-19%
|
318
+5%
|
859
+170%
|
1 618
+88%
|
2 544
+57%
|
2 785
+9%
|
2 882
+4%
|
2 935
+2%
|
3 016
+3%
|
3 133
+4%
|
3 519
+12%
|
3 568
+1%
|
3 898
+9%
|
3 408
-13%
|
2 829
-17%
|
2 139
-24%
|
1 659
-22%
|
|
| Total Liabilities & Equity |
1 400
N/A
|
1 569
+12%
|
1 797
+15%
|
2 997
+67%
|
3 426
+14%
|
4 908
+43%
|
4 682
-5%
|
4 900
+5%
|
5 137
+5%
|
5 108
-1%
|
5 574
+9%
|
7 243
+30%
|
7 027
-3%
|
7 767
+11%
|
7 989
+3%
|
6 883
-14%
|
6 424
-7%
|
6 124
-5%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
308
|
308
|
308
|
308
|
308
|
308
|
524
|
524
|
524
|
524
|
524
|
524
|
748
|
799
|
799
|
755
|
799
|
799
|
|