Shaanxi Kanghui Pharmaceutical Co Ltd banner

Shaanxi Kanghui Pharmaceutical Co Ltd
SSE:603139

Watchlist Manager
Shaanxi Kanghui Pharmaceutical Co Ltd Logo
Shaanxi Kanghui Pharmaceutical Co Ltd
SSE:603139
Watchlist
Price: 25.57 CNY -4.8% Market Closed
Market Cap: ¥2.6B

Relative Value

The Relative Value of one Shaanxi Kanghui Pharmaceutical Co Ltd stock under the Base Case scenario is 16.72 CNY. Compared to the current market price of 25.57 CNY, Shaanxi Kanghui Pharmaceutical Co Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.72 CNY
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shaanxi Kanghui Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shaanxi Kanghui Pharmaceutical Co Ltd
SSE:603139
2.6B CNY 5 -13.9 -19.9 -19.9
US
Eli Lilly and Co
NYSE:LLY
963B USD 14.8 46.7 31.4 33.6
US
Johnson & Johnson
NYSE:JNJ
599.3B USD 6.4 22.4 15.5 19.1
CH
Roche Holding AG
SIX:ROG
289B CHF 4.6 30.3 12.8 14.9
CH
Novartis AG
SIX:NOVN
249.4B CHF 5.6 22.7 14 18
UK
AstraZeneca PLC
LSE:AZN
237.1B GBP 5.4 30.7 17 23.9
US
Merck & Co Inc
NYSE:MRK
300.9B USD 4.6 16.5 10.2 12.4
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.3 7.7 9
US
Pfizer Inc
NYSE:PFE
155.1B USD 2.5 20 7.7 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
125.7B USD 2.6 17.8 7.4 9.2
P/E Multiple
Earnings Growth PEG
CN
Shaanxi Kanghui Pharmaceutical Co Ltd
SSE:603139
Average P/E: 24.2
Negative Multiple: -13.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.7
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
22.4
7%
3.2
CH
Roche Holding AG
SIX:ROG
30.3
29%
1
CH
Novartis AG
SIX:NOVN
22.7
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
30.7
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
7%
1.5
US
Pfizer Inc
NYSE:PFE
20
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.8
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shaanxi Kanghui Pharmaceutical Co Ltd
SSE:603139
Average EV/EBITDA: 46.9
Negative Multiple: -19.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.4
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.5
2%
7.8
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
CH
Novartis AG
SIX:NOVN
14
5%
2.8
UK
AstraZeneca PLC
LSE:AZN
17
13%
1.3
US
Merck & Co Inc
NYSE:MRK
10.2
3%
3.4
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
2%
3.8
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.4
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shaanxi Kanghui Pharmaceutical Co Ltd
SSE:603139
Average EV/EBIT: 101.5
Negative Multiple: -19.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.6
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
19.1
7%
2.7
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
CH
Novartis AG
SIX:NOVN
18
9%
2
UK
AstraZeneca PLC
LSE:AZN
23.9
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12.4
6%
2.1
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9
3%
3
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.2
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett