Bohai Ferry Group Co Ltd
SSE:603167
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.3), the stock would be worth ¥10.35 (14% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.2 | ¥9.07 |
0%
|
| 3-Year Average | 9.3 | ¥10.35 |
+14%
|
| 5-Year Average | 10.2 | ¥11.3 |
+25%
|
| Industry Average | 4 | ¥4.38 |
-52%
|
| Country Average | 28.8 | ¥31.93 |
+252%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Bohai Ferry Group Co Ltd
SSE:603167
|
4.3B CNY | 8.2 | 14.7 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
217.4B DKK | 7.9 | 12.8 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
218.7B CNY | 6.2 | 7.1 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
21.6B CHF | 16 | 26 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.4B EUR | 19 | 23.6 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.3T JPY | 9.2 | 10.2 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
437.3B TWD | 4.9 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.3T KRW | 5.9 | 10.3 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2T JPY | -27.4 | 8.6 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
90.1B HKD | -169.2 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
88.2B HKD | 8.3 | 9.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Bohai Ferry Group Co Ltd
Glance View
Bohai Ferry Group Co., Ltd. engages in the operation of roll-on/roll-off ship transportation and sale of ship parts. The company is headquartered in Yantai, Shandong and currently employs 1,578 full-time employees. The company went IPO on 2012-09-06. The firm operates ro-ro passenger transportation businesses from Yantai to Dalian and Penglai to Lvshun. The firm primarily engages in automobile transportation and passenger transportation. In addition, the Company is also engaged in cruise business and international ro-ro passenger transportation businesses.
