Wuxi Shangji Automation Co Ltd
SSE:603185
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (16.3), the stock would be worth ¥-15.46 (163% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -25.9 | ¥24.53 |
0%
|
| 5-Year Average | 16.3 | ¥-15.46 |
-163%
|
| Industry Average | 36.6 | ¥-34.69 |
-241%
|
| Country Average | 28.8 | ¥-27.33 |
-211%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥11.8B
|
/ |
Oct 2025
¥-420.5m
|
= |
|
|
¥11.8B
|
/ |
Dec 2025
¥956.1m
|
= |
|
|
¥11.8B
|
/ |
Dec 2026
¥1.5B
|
= |
|
|
¥11.8B
|
/ |
Dec 2027
¥2.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Wuxi Shangji Automation Co Ltd
SSE:603185
|
16.7B CNY | -25.9 | -20 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
123B USD | 24.4 | 34.8 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.9T JPY | 27.6 | 56.7 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
915.4B SEK | 20.8 | 34.6 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.7B USD | 18.2 | 25.3 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.8B USD | 6.7 | 13.7 | |
| SE |
|
Sandvik AB
STO:SAND
|
496.6B SEK | 18 | 33.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Wuxi Shangji Automation Co Ltd
Glance View
Wuxi Shangji Automation Co., Ltd. began its journey rooted in the industrial heartlands of China, evolving into a formidable player in the solar energy and semiconductor sectors. Initially focused on the production of precision machinery, the company strategically carved a niche for itself by developing advanced equipment for silicon wafer processing—a critical component in photovoltaic and semiconductor manufacturing. With China's governmental policies fostering green energy growth, Wuxi Shangji capitalized on this momentum by refining its technological prowess and expanding its product offerings, including cutting-edge saws and polishers for both solar and semiconductor applications. The infrastructure of the company intricately marries traditional machinery manufacturing expertise with modern automation, enabling it to produce highly efficient and reliable equipment that appeals to a global clientele. The company generates revenue primarily through the sale of its sophisticated machinery used in wafer slicing and polishing, essential steps in the production of high-performance solar cells and semiconductor devices. Wuxi Shangji's business model hinges on a few key strategies: innovation, scalability, and customer-centric service. By investing heavily in research and development, the firm ensures its machinery stays ahead of technological trends, which strengthens its competitive edge. As markets around the world push for cleaner energy solutions and advanced semiconductor technologies, the demand for such specialized equipment continues to rise. Wuxi Shangji’s dedicated after-sales service further bolsters its reputation, ensuring customer satisfaction and fostering long-term partnerships. This comprehensive approach not only sustains its financial growth but also positions the company as a pivotal player in the ongoing global energy transformation.