Cybrid Technologies Inc
SSE:603212

Watchlist Manager
Cybrid Technologies Inc Logo
Cybrid Technologies Inc
SSE:603212
Watchlist
Price: 13.79 CNY 6.4% Market Closed
Market Cap: 6B CNY

Intrinsic Value

The intrinsic value of one Cybrid Technologies Inc stock under the Base Case scenario is 19.39 CNY. Compared to the current market price of 13.79 CNY, Cybrid Technologies Inc is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.39 CNY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cybrid Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Cybrid Technologies Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cybrid Technologies Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cybrid Technologies Inc.

Explain Valuation
Compare Cybrid Technologies Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cybrid Technologies Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cybrid Technologies Inc

Current Assets 2.8B
Receivables 1.6B
Other Current Assets 1.2B
Non-Current Assets 1.4B
Long-Term Investments 39m
PP&E 1.2B
Intangibles 90m
Other Non-Current Assets 141m
Current Liabilities 1.4B
Accounts Payable 576m
Accrued Liabilities 12m
Short-Term Debt 544m
Other Current Liabilities 291m
Non-Current Liabilities 220m
Long-Term Debt 125m
Other Non-Current Liabilities 95m
Efficiency

Free Cash Flow Analysis
Cybrid Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cybrid Technologies Inc

Revenue
2.8B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
44.2m CNY
Operating Expenses
-406.3m CNY
Operating Income
-362.1m CNY
Other Expenses
15.4m CNY
Net Income
-346.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cybrid Technologies Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining Gross Margin
Low 3Y Average Net Margin
Declining Net Margin
29/100
Profitability
Score

Cybrid Technologies Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cybrid Technologies Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
61/100
Solvency
Score

Cybrid Technologies Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cybrid Technologies Inc

Wall Street analysts forecast Cybrid Technologies Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cybrid Technologies Inc is 12.65 CNY with a low forecast of 12.52 CNY and a high forecast of 13.02 CNY.

Lowest
Price Target
12.52 CNY
9% Downside
Average
Price Target
12.65 CNY
8% Downside
Highest
Price Target
13.02 CNY
6% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cybrid Technologies Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cybrid Technologies Inc stock?

The intrinsic value of one Cybrid Technologies Inc stock under the Base Case scenario is 19.39 CNY.

Is Cybrid Technologies Inc stock undervalued or overvalued?

Compared to the current market price of 13.79 CNY, Cybrid Technologies Inc is Undervalued by 29%.

Back to Top