Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Balance Sheet
Balance Sheet Decomposition
Hangzhou Electronic Soul Network Technology Co Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 1.6B |
Receivables | 58.1m |
Other Current Assets | 29.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 475.2m |
PP&E | 349.1m |
Intangibles | 238.4m |
Other Non-Current Assets | 9.5m |
Current Liabilities | 421.6m |
Accounts Payable | 54.1m |
Accrued Liabilities | 44.9m |
Other Current Liabilities | 322.5m |
Non-Current Liabilities | 20.7m |
Other Non-Current Liabilities | 20.7m |
Balance Sheet
Hangzhou Electronic Soul Network Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
489
|
349
|
1 038
|
324
|
770
|
245
|
770
|
904
|
1 082
|
1 446
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
902
|
1 082
|
1 446
|
|
Cash Equivalents |
489
|
349
|
1 038
|
324
|
770
|
245
|
770
|
2
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
16
|
8
|
5
|
1 250
|
1 157
|
1 022
|
586
|
109
|
|
Total Receivables |
16
|
35
|
16
|
22
|
23
|
91
|
133
|
66
|
63
|
58
|
|
Accounts Receivables |
2
|
23
|
2
|
7
|
6
|
82
|
125
|
51
|
46
|
44
|
|
Other Receivables |
14
|
12
|
14
|
15
|
16
|
9
|
8
|
15
|
17
|
14
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
129
|
497
|
1 034
|
544
|
18
|
16
|
39
|
40
|
29
|
|
Total Current Assets |
511
|
512
|
1 567
|
1 388
|
1 342
|
1 603
|
2 077
|
2 031
|
1 771
|
1 642
|
|
PP&E Net |
45
|
103
|
221
|
368
|
367
|
383
|
408
|
329
|
349
|
349
|
|
PP&E Gross |
45
|
103
|
221
|
368
|
367
|
383
|
408
|
329
|
349
|
349
|
|
Accumulated Depreciation |
8
|
12
|
15
|
20
|
37
|
50
|
64
|
81
|
100
|
122
|
|
Intangible Assets |
8
|
19
|
18
|
17
|
16
|
21
|
19
|
18
|
19
|
17
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
241
|
241
|
241
|
241
|
222
|
|
Long-Term Investments |
0
|
9
|
30
|
139
|
201
|
252
|
258
|
435
|
493
|
475
|
|
Other Long-Term Assets |
3
|
8
|
8
|
4
|
6
|
9
|
13
|
40
|
19
|
10
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
241
|
241
|
241
|
241
|
222
|
|
Total Assets |
566
N/A
|
651
+15%
|
1 843
+183%
|
1 915
+4%
|
1 932
+1%
|
2 510
+30%
|
3 016
+20%
|
3 095
+3%
|
2 893
-7%
|
2 714
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
15
|
14
|
54
|
129
|
85
|
87
|
92
|
56
|
41
|
54
|
|
Accrued Liabilities |
16
|
16
|
17
|
24
|
31
|
36
|
53
|
60
|
40
|
45
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
7
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
Other Current Liabilities |
168
|
202
|
220
|
142
|
98
|
450
|
595
|
449
|
390
|
323
|
|
Total Current Liabilities |
199
|
233
|
291
|
295
|
216
|
575
|
747
|
566
|
472
|
422
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
6
|
7
|
3
|
6
|
|
Minority Interest |
3
|
2
|
3
|
6
|
4
|
23
|
39
|
62
|
8
|
11
|
|
Other Liabilities |
0
|
0
|
0
|
2
|
2
|
2
|
5
|
4
|
4
|
4
|
|
Total Liabilities |
202
N/A
|
235
+16%
|
294
+25%
|
302
+3%
|
222
-27%
|
604
+172%
|
796
+32%
|
642
-19%
|
487
-24%
|
442
-9%
|
|
Equity | |||||||||||
Common Stock |
180
|
180
|
240
|
240
|
243
|
244
|
248
|
247
|
246
|
245
|
|
Retained Earnings |
184
|
222
|
478
|
542
|
622
|
810
|
1 099
|
1 398
|
1 400
|
1 259
|
|
Additional Paid In Capital |
0
|
15
|
831
|
831
|
887
|
889
|
986
|
981
|
877
|
857
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
43
|
39
|
107
|
156
|
119
|
100
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
3
|
6
|
12
|
8
|
16
|
|
Total Equity |
364
N/A
|
416
+14%
|
1 550
+272%
|
1 613
+4%
|
1 710
+6%
|
1 906
+11%
|
2 220
+16%
|
2 453
+11%
|
2 406
-2%
|
2 272
-6%
|
|
Total Liabilities & Equity |
566
N/A
|
651
+15%
|
1 843
+183%
|
1 915
+4%
|
1 932
+1%
|
2 510
+30%
|
3 016
+20%
|
3 095
+3%
|
2 893
-7%
|
2 714
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
180
|
180
|
240
|
240
|
243
|
244
|
248
|
237
|
237
|
236
|