Y

Yindu Kitchen Equipment Co Ltd
SSE:603277

Watchlist Manager
Yindu Kitchen Equipment Co Ltd
SSE:603277
Watchlist
Price: 17.26 CNY -0.29%
Market Cap: 10.6B CNY

Relative Value

The Relative Value of one Yindu Kitchen Equipment Co Ltd stock under the Base Case scenario is 33.41 CNY. Compared to the current market price of 17.26 CNY, Yindu Kitchen Equipment Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
33.41 CNY
Undervaluation 48%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
18
Median 3Y
5.4
Median 5Y
4.9
Industry
1.8
Forward
3.4
vs History
88
vs Industry
39
Median 3Y
27.4
Median 5Y
26.1
Industry
22.9
Forward
16.5
vs History
69
vs Industry
32
Median 3Y
21.2
Median 5Y
24.7
Industry
15.5
vs History
77
vs Industry
31
Median 3Y
27.9
Median 5Y
27.7
Industry
21.9
vs History
84
vs Industry
17
Median 3Y
5.1
Median 5Y
4.7
Industry
2.1
vs History
73
vs Industry
18
Median 3Y
5.1
Median 5Y
4.6
Industry
1.9
Forward
3.6
vs History
73
vs Industry
32
Median 3Y
11.8
Median 5Y
11.5
Industry
6.8
vs History
41
vs Industry
28
Median 3Y
26.4
Median 5Y
24.1
Industry
13.3
Forward
13.3
vs History
41
vs Industry
34
Median 3Y
26.4
Median 5Y
24.1
Industry
17.6
Forward
15.2
vs History
53
vs Industry
34
Median 3Y
20.5
Median 5Y
23.8
Industry
15.7
vs History
57
vs Industry
19
Median 3Y
27.1
Median 5Y
27.8
Industry
19.6
vs History
96
vs Industry
12
Median 3Y
5.5
Median 5Y
5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Yindu Kitchen Equipment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yindu Kitchen Equipment Co Ltd
SSE:603277
10.6B CNY 3.8 20 25.8 25.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.4B USD 5.6 30.6 22.9 27.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
SE
Atlas Copco AB
STO:ATCO A
807.4B SEK 4.7 29.3 18.7 23.5
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
73.1B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
367B SEK 3 24.8 14.2 19.4
FI
Kone Oyj
OMXH:KNEBV
31B EUR 2.8 32.5 18.9 23.4
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yindu Kitchen Equipment Co Ltd
SSE:603277
Average EV/EBITDA: 15 637.6
25.8
25%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3