Sunway Co Ltd
SSE:603333
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (21.1), the stock would be worth ¥8.79 (4% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.3 | ¥8.44 |
0%
|
| 3-Year Average | 21.1 | ¥8.79 |
+4%
|
| 5-Year Average | 18.2 | ¥7.59 |
-10%
|
| Industry Average | 53.9 | ¥22.46 |
+166%
|
| Country Average | 26.4 | ¥10.99 |
+30%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Sunway Co Ltd
SSE:603333
|
5.2B CNY | 20.3 | -110.9 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 25.5 | 25.8 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
142.4B CHF | 40.2 | 36.6 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
151B EUR | 21.1 | 36.3 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
165.1B USD | 45.8 | 40.4 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
126.1B USD | 55.2 | 80.9 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
77.2B USD | 9.5 | 33.4 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
107.8T KRW | 221.3 | -100.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.6T JPY | 535.6 | 66.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
52.8B USD | 32.7 | 34.6 | |
| FR |
|
Legrand SA
PAR:LR
|
39.7B EUR | 16.5 | 31.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Sunway Co Ltd
Glance View
Sunway Co., Ltd. engages in the research and development, production, sales, and service of high-end special cable products. The company is headquartered in Leshan, Sichuan and currently employs 1,256 full-time employees. The company went IPO on 2012-05-07. The firm's main products include nuclear power plant dedicated cables, medium voltage cross-linked cables, high voltage power cables, mining cables, marine cables, wind power cables, solar photovoltaic power cables, military aerospace cables and offshore oil platform cables. The firm's products are mainly used in nuclear power, wind power, solar energy, state power grids, chemicals, petroleum and petrochemicals, military and aerospace industries. The firm distributes its products in domestic market.
