Aimer Co Ltd
SSE:603511
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.1), the stock would be worth ¥6.97 (53% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.5 | ¥14.78 |
0%
|
| 3-Year Average | 11.1 | ¥6.97 |
-53%
|
| 5-Year Average | 17.5 | ¥11.04 |
-25%
|
| Industry Average | 19.9 | ¥12.53 |
-15%
|
| Country Average | 28.8 | ¥18.15 |
+23%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
A
|
Aimer Co Ltd
SSE:603511
|
6B CNY | 23.5 | 42.2 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
224.1B EUR | 17.1 | 20.6 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
170.2B EUR | 38 | 37.6 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -632 676.8 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
87.3B CHF | 23.8 | 23.5 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
84B EUR | 24.7 | 36.3 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
76.7B EUR | 7.1 | 16.9 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
3.9T INR | 387.2 | 81.6 | |
| FR |
|
Kering SA
PAR:KER
|
28.5B EUR | 16.9 | 396.2 | |
| DE |
|
Adidas AG
XETRA:ADS
|
26.3B EUR | 104.4 | 19.7 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
29.4B USD | 18.7 | 55.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Aimer Co Ltd
Glance View
Aimer Co Ltd is a China-based company mainly engaged in the research and development, production and sales of personal clothing and its products. The Company's main products include bras, underwear, warm clothing, home wear and other apparel. The Company's main brands are Amer, Aimer men, imi’s, Amer kids, MODELAB and La Clover. The Company mainly conducts business within domestic market.
