Inly Media Co Ltd banner

Inly Media Co Ltd
SSE:603598

Watchlist Manager
Inly Media Co Ltd Logo
Inly Media Co Ltd
SSE:603598
Watchlist
Price: 25.61 CNY -5.15% Market Closed
Market Cap: ¥6.9B

Relative Value

The Relative Value of one Inly Media Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 25.61 CNY, Inly Media Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Inly Media Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Inly Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Inly Media Co Ltd
SSE:603598
6.9B CNY 0.8 -397.9 -746.2 -746.2
FR
Publicis Groupe SA
PAR:PUB
19.4B EUR 1.1 11.7 6.3 8.3
US
Omnicom Group Inc
NYSE:OMC
21.8B USD 1.4 16.4 8.8 9.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.7B CNY 8.5 19.7 16.9 16.9
UK
Informa PLC
LSE:INF
10.9B GBP 2.9 152.8 11.2 17.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
67.7B CNY 1 -310.2 -312.3 -312.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
59.7B CNY 3 122.1 495.1 495.1
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
737.2B JPY 0.5 -2.9 3.7 5.5
FR
JCDecaux SA
OTC:JCDXF
4.4B USD 1 15.6 4.7 13.7
P/E Multiple
Earnings Growth PEG
CN
Inly Media Co Ltd
SSE:603598
Average P/E: 50.7
Negative Multiple: -397.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.7
12%
1
US
Omnicom Group Inc
NYSE:OMC
16.4
35%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.7
9%
2.2
UK
Informa PLC
LSE:INF
152.8
43%
3.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -310.2 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
122.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.9 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
15.6
7%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Inly Media Co Ltd
SSE:603598
Average EV/EBITDA: 69.1
Negative Multiple: -746.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.3
6%
1
US
Omnicom Group Inc
NYSE:OMC
8.8
22%
0.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
16%
1.1
UK
Informa PLC
LSE:INF
11.2
11%
1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -312.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
495.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.7
4%
0.9
FR
JCDecaux SA
OTC:JCDXF
4.7
-12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Inly Media Co Ltd
SSE:603598
Average EV/EBIT: 71.7
Negative Multiple: -746.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.3
8%
1
US
Omnicom Group Inc
NYSE:OMC
9.7
21%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
9%
1.9
UK
Informa PLC
LSE:INF
17.4
22%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -312.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
495.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
5.5
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
13.7
5%
2.7