First Time Loading...

Inly Media Co Ltd
SSE:603598

Watchlist Manager
Inly Media Co Ltd Logo
Inly Media Co Ltd
SSE:603598
Watchlist
Price: 15.88 CNY 0.51%
Updated: May 3, 2024

Relative Value

The Relative Value of one Inly Media Co Ltd stock under the Base Case scenario is 13.05 CNY. Compared to the current market price of 15.88 CNY, Inly Media Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.05 CNY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
vs Industry
Median 3Y
-14
Median 5Y
-14
Industry
18.8
vs History
vs Industry
7
Median 3Y
-56
Median 5Y
-21
Industry
11.6
vs History
6
vs Industry
1
Median 3Y
19.2
Median 5Y
17.9
Industry
15.9
vs History
6
vs Industry
2
Median 3Y
11.7
Median 5Y
9
Industry
1.8
vs History
23
vs Industry
57
Median 3Y
0.5
Median 5Y
0.7
Industry
1.6
vs History
6
vs Industry
8
Median 3Y
11.8
Median 5Y
11.7
Industry
3.5
vs History
vs Industry
2
Median 3Y
-14
Median 5Y
-12.9
Industry
9.2
vs History
vs Industry
3
Median 3Y
-14
Median 5Y
-12.9
Industry
13.1
vs History
vs Industry
7
Median 3Y
-59
Median 5Y
-21.7
Industry
10.7
vs History
vs Industry
8
Median 3Y
-51.1
Median 5Y
-20.4
Industry
13.3
vs History
6
vs Industry
11
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Inly Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Inly Media Co Ltd
SSE:603598
4.3B CNY 0.9 -46.8 -56.1 -56.1
FR
Publicis Groupe SA
PAR:PUB
26B EUR 1.8 19.8 9.4 13.8
US
Omnicom Group Inc
NYSE:OMC
18.1B USD 1.2 12.2 8.4 9.2
UK
Informa PLC
LSE:INF
11B GBP 3.5 26.3 13.2 22.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.9B CNY 8.7 22 18.5 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 10.7 7.2 8.5
UK
WPP PLC
LSE:WPP
8.6B GBP 0.6 78.3 7.3 23.4
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.9 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 27 5.5 21.4
FR
JCDecaux SE
PAR:DEC
4.2B EUR 1.3 20 5 16
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.3B EUR 1.7 35.8 8.3 20

See Also

Discover More