Hangzhou Freely Communication Co Ltd
SSE:603602
Cash Flow Statement
Cash Flow Statement
Hangzhou Freely Communication Co Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(38)
|
(25)
|
(29)
|
(32)
|
(38)
|
(44)
|
(41)
|
(39)
|
(36)
|
(34)
|
(30)
|
(29)
|
(33)
|
(29)
|
(25)
|
(23)
|
(14)
|
(16)
|
(17)
|
(17)
|
(11)
|
(8)
|
(8)
|
(9)
|
(10)
|
(15)
|
(15)
|
(18)
|
(23)
|
(27)
|
(30)
|
(31)
|
(46)
|
(54)
|
(57)
|
|
| Change in Working Capital |
(151)
|
(122)
|
(115)
|
(119)
|
(121)
|
(111)
|
(149)
|
(113)
|
(109)
|
(121)
|
(92)
|
(140)
|
(147)
|
(204)
|
(187)
|
(116)
|
(179)
|
(97)
|
(124)
|
(125)
|
(75)
|
(82)
|
(120)
|
(127)
|
(171)
|
(207)
|
(136)
|
(130)
|
(155)
|
(80)
|
(137)
|
(190)
|
(199)
|
(219)
|
(143)
|
|
| Cash from Operating Activities |
11
N/A
|
49
+345%
|
63
+29%
|
33
-48%
|
45
+39%
|
67
+47%
|
23
-65%
|
(17)
N/A
|
(96)
-459%
|
(134)
-40%
|
(59)
+56%
|
(64)
-9%
|
(7)
+89%
|
9
N/A
|
(6)
N/A
|
44
N/A
|
(37)
N/A
|
94
N/A
|
87
-7%
|
161
+85%
|
232
+44%
|
202
-13%
|
227
+12%
|
130
-43%
|
193
+48%
|
118
-39%
|
106
-10%
|
74
-30%
|
(3)
N/A
|
(87)
-3 203%
|
(112)
-28%
|
(272)
-143%
|
(318)
-17%
|
(165)
+48%
|
(272)
-65%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(17)
|
(26)
|
(37)
|
(64)
|
(82)
|
(95)
|
(107)
|
(104)
|
(117)
|
(121)
|
(123)
|
(148)
|
(166)
|
(196)
|
(257)
|
(240)
|
(224)
|
(217)
|
(159)
|
(179)
|
(134)
|
(138)
|
(144)
|
(105)
|
(126)
|
(86)
|
(60)
|
(54)
|
|
| Other Items |
0
|
0
|
(150)
|
(148)
|
(147)
|
(281)
|
40
|
10
|
(11)
|
219
|
48
|
79
|
0
|
2
|
13
|
23
|
44
|
67
|
78
|
36
|
35
|
33
|
18
|
53
|
32
|
8
|
(0)
|
(53)
|
(70)
|
(83)
|
(125)
|
(134)
|
(144)
|
(119)
|
(71)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(3)
+28%
|
(154)
-5 207%
|
(152)
+1%
|
(151)
+1%
|
(286)
-89%
|
34
N/A
|
(7)
N/A
|
(37)
-459%
|
182
N/A
|
(16)
N/A
|
(3)
+79%
|
4
N/A
|
(104)
N/A
|
(91)
+13%
|
(94)
-3%
|
(77)
+19%
|
(56)
+27%
|
(69)
-23%
|
(130)
-88%
|
(160)
-23%
|
(224)
-40%
|
(221)
+1%
|
(171)
+23%
|
(185)
-8%
|
(151)
+18%
|
(180)
-19%
|
(187)
-4%
|
(208)
-11%
|
(227)
-9%
|
(230)
-1%
|
(260)
-13%
|
(231)
+11%
|
(179)
+22%
|
(126)
+30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(30)
|
(14)
|
(60)
|
(70)
|
(80)
|
(23)
|
30
|
20
|
150
|
153
|
110
|
53
|
(88)
|
147
|
177
|
254
|
256
|
0
|
0
|
0
|
0
|
(10)
|
(56)
|
(56)
|
0
|
0
|
0
|
0
|
130
|
283
|
390
|
521
|
568
|
418
|
441
|
|
| Cash Paid for Dividends |
(12)
|
(4)
|
(3)
|
(2)
|
(2)
|
(12)
|
(12)
|
(13)
|
(14)
|
(11)
|
(12)
|
(13)
|
(13)
|
(10)
|
(9)
|
(8)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(3)
|
(9)
|
(8)
|
0
|
(20)
|
(13)
|
(13)
|
(14)
|
(6)
|
(20)
|
(23)
|
(28)
|
(39)
|
(29)
|
|
| Other |
0
|
0
|
268
|
267
|
0
|
0
|
0
|
1
|
11
|
11
|
10
|
10
|
(1)
|
(2)
|
(1)
|
(8)
|
(7)
|
(9)
|
(12)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(7)
|
(5)
|
(2)
|
22
|
(51)
|
(59)
|
(55)
|
(36)
|
0
|
41
|
35
|
|
| Cash from Financing Activities |
(42)
N/A
|
(18)
+58%
|
204
N/A
|
194
-5%
|
185
-5%
|
232
+25%
|
17
-93%
|
8
-54%
|
147
+1 830%
|
153
+4%
|
108
-29%
|
50
-54%
|
(102)
N/A
|
135
N/A
|
168
+25%
|
239
+42%
|
241
+1%
|
(18)
N/A
|
(21)
-17%
|
(17)
+17%
|
(17)
+1%
|
(21)
-22%
|
(73)
-256%
|
(71)
+3%
|
(61)
+14%
|
(70)
-16%
|
(15)
+79%
|
9
N/A
|
65
+665%
|
219
+236%
|
315
+44%
|
462
+46%
|
577
+25%
|
420
-27%
|
447
+6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(35)
N/A
|
29
N/A
|
114
+299%
|
75
-34%
|
79
+6%
|
12
-84%
|
74
+500%
|
(16)
N/A
|
14
N/A
|
201
+1 316%
|
33
-83%
|
(18)
N/A
|
(105)
-490%
|
39
N/A
|
70
+81%
|
189
+168%
|
127
-33%
|
20
-84%
|
(3)
N/A
|
14
N/A
|
55
+288%
|
(42)
N/A
|
(68)
-61%
|
(112)
-66%
|
(53)
+53%
|
(104)
-95%
|
(89)
+14%
|
(104)
-17%
|
(145)
-39%
|
(95)
+34%
|
(26)
+72%
|
(70)
-164%
|
28
N/A
|
76
+173%
|
49
-36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
7
N/A
|
46
+575%
|
59
+29%
|
29
-52%
|
41
+43%
|
62
+50%
|
17
-73%
|
(34)
N/A
|
(122)
-261%
|
(171)
-41%
|
(123)
+28%
|
(146)
-19%
|
(101)
+31%
|
(98)
+3%
|
(111)
-13%
|
(73)
+34%
|
(157)
-117%
|
(29)
+82%
|
(60)
-110%
|
(4)
+93%
|
36
N/A
|
(54)
N/A
|
(13)
+76%
|
(94)
-637%
|
(25)
+74%
|
(42)
-69%
|
(74)
-76%
|
(60)
+18%
|
(140)
-133%
|
(231)
-64%
|
(216)
+6%
|
(398)
-84%
|
(404)
-2%
|
(225)
+44%
|
(327)
-45%
|
|