Hangzhou Freely Communication Co Ltd
SSE:603602
Hangzhou Freely Communication Co Ltd
SSE:603602
Price:
12.87
CNY
-1.61%
Market Closed
Market Cap:
¥3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hangzhou Freely Communication Co Ltd
SSE:603602
|
CN |
|
A
|
Asia File Corporation Bhd
KLSE:ASIAFLE
|
MY |
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
C
|
Chemstar Indonesia Tbk PT
IDX:CHEM
|
ID |
|
Iljin Holdings Co Ltd
KRX:015860
|
KR |
|
E
|
East Asia Holdings Investment Ltd
KOSDAQ:900110
|
HK |
|
Azrieli Group Ltd
TASE:AZRG
|
IL |
Income Statement
Earnings Waterfall
Hangzhou Freely Communication Co Ltd
Hangzhou Freely Communication Co Ltd
Income Statement
Hangzhou Freely Communication Co Ltd
Hangzhou Freely Communication Co Ltd
Currency: CNY
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
0
|
1
|
1
|
2
|
4
|
6
|
7
|
7
|
8
|
10
|
12
|
15
|
16
|
16
|
17
|
17
|
17
|
15
|
14
|
15
|
15
|
17
|
17
|
17
|
20
|
23
|
25
|
25
|
0
|
0
|
|
| Revenue |
557
N/A
|
580
+4%
|
588
+1%
|
599
+2%
|
606
+1%
|
612
+1%
|
584
-5%
|
597
+2%
|
702
+18%
|
793
+13%
|
865
+9%
|
862
0%
|
718
-17%
|
663
-8%
|
778
+17%
|
867
+12%
|
940
+8%
|
991
+5%
|
884
-11%
|
897
+1%
|
1 017
+13%
|
1 093
+7%
|
1 134
+4%
|
1 157
+2%
|
1 126
-3%
|
1 217
+8%
|
1 359
+12%
|
1 555
+14%
|
1 737
+12%
|
1 820
+5%
|
1 665
-9%
|
1 601
-4%
|
1 555
-3%
|
1 640
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(448)
|
(469)
|
(477)
|
(497)
|
(505)
|
(507)
|
(483)
|
(494)
|
(597)
|
(677)
|
(746)
|
(745)
|
(640)
|
(600)
|
(689)
|
(761)
|
(817)
|
(856)
|
(784)
|
(801)
|
(900)
|
(964)
|
(992)
|
(1 005)
|
(969)
|
(1 043)
|
(1 164)
|
(1 336)
|
(1 504)
|
(1 566)
|
(1 389)
|
(1 328)
|
(1 277)
|
(1 367)
|
|
| Gross Profit |
109
N/A
|
110
+2%
|
111
+1%
|
103
-7%
|
102
-1%
|
105
+4%
|
101
-4%
|
103
+2%
|
104
+1%
|
116
+11%
|
118
+2%
|
116
-2%
|
78
-33%
|
63
-19%
|
89
+41%
|
107
+20%
|
123
+15%
|
135
+10%
|
100
-26%
|
96
-4%
|
116
+22%
|
129
+11%
|
141
+9%
|
152
+7%
|
157
+3%
|
175
+11%
|
194
+11%
|
219
+13%
|
234
+7%
|
254
+9%
|
276
+9%
|
274
-1%
|
278
+2%
|
273
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(35)
|
(43)
|
(45)
|
(46)
|
(50)
|
(59)
|
(58)
|
(64)
|
(75)
|
(81)
|
(92)
|
(94)
|
(101)
|
(102)
|
(109)
|
(103)
|
(94)
|
(90)
|
(87)
|
(93)
|
(97)
|
(115)
|
(122)
|
(127)
|
(135)
|
(151)
|
(163)
|
(180)
|
(189)
|
(217)
|
(223)
|
(229)
|
(238)
|
|
| Selling, General & Administrative |
(38)
|
(36)
|
(26)
|
(21)
|
(24)
|
(23)
|
(36)
|
(32)
|
(37)
|
(45)
|
(51)
|
(53)
|
(57)
|
(63)
|
(70)
|
(70)
|
(63)
|
(57)
|
(54)
|
(59)
|
(62)
|
(61)
|
(66)
|
(70)
|
(73)
|
(83)
|
(89)
|
(104)
|
(118)
|
(123)
|
(142)
|
(149)
|
(157)
|
(164)
|
|
| Research & Development |
0
|
0
|
(24)
|
0
|
0
|
(30)
|
(25)
|
(23)
|
(32)
|
(34)
|
(35)
|
(39)
|
(38)
|
(39)
|
(36)
|
(38)
|
(37)
|
(35)
|
(34)
|
(33)
|
(37)
|
(42)
|
(45)
|
(53)
|
(54)
|
(53)
|
(58)
|
(61)
|
(64)
|
(68)
|
(72)
|
(74)
|
(74)
|
(78)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
8
|
(24)
|
(21)
|
4
|
2
|
(3)
|
4
|
3
|
6
|
(1)
|
2
|
0
|
6
|
(1)
|
(4)
|
(2)
|
4
|
4
|
6
|
6
|
2
|
2
|
1
|
1
|
4
|
2
|
2
|
2
|
6
|
0
|
2
|
3
|
|
| Operating Income |
72
N/A
|
76
+6%
|
69
-10%
|
58
-15%
|
56
-3%
|
56
-1%
|
41
-26%
|
45
+10%
|
40
-12%
|
41
+3%
|
38
-8%
|
24
-36%
|
(16)
N/A
|
(38)
-136%
|
(13)
+67%
|
(2)
+83%
|
20
N/A
|
41
+104%
|
10
-75%
|
8
-18%
|
23
+182%
|
32
+40%
|
26
-18%
|
30
+14%
|
31
+1%
|
40
+29%
|
43
+8%
|
56
+32%
|
53
-5%
|
65
+21%
|
59
-10%
|
51
-13%
|
49
-4%
|
34
-30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
0
|
3
|
5
|
6
|
6
|
3
|
2
|
(0)
|
(3)
|
(1)
|
(3)
|
14
|
(4)
|
16
|
18
|
2
|
4
|
(1)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(3)
|
(5)
|
(16)
|
(18)
|
(16)
|
(17)
|
1
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
16
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
0
|
3
|
3
|
2
|
3
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
70
N/A
|
75
+7%
|
69
-8%
|
64
-8%
|
64
+1%
|
64
+0%
|
50
-22%
|
49
-3%
|
42
-14%
|
41
-2%
|
35
-15%
|
22
-36%
|
(20)
N/A
|
(27)
-34%
|
(2)
+92%
|
11
N/A
|
35
+226%
|
41
+18%
|
14
-67%
|
6
-54%
|
19
+196%
|
27
+44%
|
19
-28%
|
23
+18%
|
23
+1%
|
32
+39%
|
34
+5%
|
53
+56%
|
48
-9%
|
48
+1%
|
41
-16%
|
35
-15%
|
31
-10%
|
35
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(8)
|
(6)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
(0)
|
0
|
2
|
0
|
0
|
(1)
|
(7)
|
(6)
|
(7)
|
(7)
|
|
| Income from Continuing Operations |
59
|
65
|
60
|
56
|
57
|
56
|
44
|
42
|
37
|
35
|
29
|
16
|
(24)
|
(30)
|
(3)
|
10
|
35
|
41
|
13
|
6
|
19
|
27
|
21
|
24
|
23
|
33
|
36
|
53
|
48
|
47
|
33
|
29
|
24
|
27
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
2
|
5
|
10
|
15
|
22
|
25
|
19
|
15
|
7
|
3
|
5
|
5
|
4
|
3
|
1
|
(0)
|
(1)
|
(3)
|
(3)
|
(13)
|
(16)
|
(19)
|
(14)
|
(5)
|
(2)
|
1
|
|
| Net Income (Common) |
59
N/A
|
65
+10%
|
60
-8%
|
56
-7%
|
58
+4%
|
56
-3%
|
45
-21%
|
43
-3%
|
39
-10%
|
41
+4%
|
39
-5%
|
31
-20%
|
(2)
N/A
|
(5)
-165%
|
17
N/A
|
25
+51%
|
42
+66%
|
44
+5%
|
18
-59%
|
11
-35%
|
23
+105%
|
30
+29%
|
22
-28%
|
23
+7%
|
23
-4%
|
30
+32%
|
33
+10%
|
40
+22%
|
32
-20%
|
29
-11%
|
19
-34%
|
24
+25%
|
23
-4%
|
28
+25%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.44
+10%
|
0.35
-20%
|
0.27
-23%
|
0.28
+4%
|
0.27
-4%
|
0.22
-19%
|
0.22
N/A
|
0.2
-9%
|
0.21
+5%
|
0.19
-10%
|
0.16
-16%
|
0
N/A
|
-0.02
N/A
|
0.08
N/A
|
0.12
+50%
|
0.2
+67%
|
0.26
+30%
|
0.09
-65%
|
0.07
-22%
|
0.13
+86%
|
0.16
+23%
|
0.11
-31%
|
0.12
+9%
|
0.12
N/A
|
0.16
+33%
|
0.16
N/A
|
0.19
+19%
|
0.16
-16%
|
0.15
-6%
|
0.09
-40%
|
0.14
+56%
|
0.07
-50%
|
0.12
+71%
|
|
Switch to:
Switch to:
See Also
Discover More
