Hangzhou Freely Communication Co Ltd Relative Valuation - Hangzhou Freely Communication Co Ltd

Watchlist Manager

Watchlist

Price: 12.97 CNY -1.59% Market Closed

Market Cap: ¥3B

	Hangzhou Freely Communication Co Ltd SSE:603602	CN

Multiples-Based Value

The Multiples-Based Value of one Hangzhou Freely Communication Co Ltd stock under the Base Case scenario is 11.52 CNY. Compared to the current market price of 12.97 CNY, Hangzhou Freely Communication Co Ltd is Overvalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 11%

Multiples-Based Value

Price ¥12.97

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Hangzhou Freely Communication Co Ltd SSE:603602	3B CNY	1.8	105.2	104.6	104.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	82.1B USD	2.9	80	35.4	56.1
FR		Vinci SA PAR:DG	71.4B EUR	1	14.9	6.6	9.7
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.8	30.5	18.4	21.6
IN		Larsen and Toubro Ltd F:LTO	42.6B EUR	1.6	28.1	17.1	20
US		Comfort Systems USA Inc NYSE:FIX	48.5B USD	5.3	47.4	32.7	36.2
ES		Ferrovial SA MAD:FER	39.9B EUR	4.2	45.2	32	48.2
NL		Ferrovial SE AEX:FER	39.9B EUR	4.3	46.4	32.7	49.3
DE	H	Hochtief AG XETRA:HOT	28.8B EUR	0.8	33.5	11.2	14.8
US		EMCOR Group Inc NYSE:EME	32.9B USD	1.9	25.8	18	20.1

				Revenue Growth	P/S to Growth
CN		Hangzhou Freely Communication Co Ltd SSE:603602	Average P/S: 2.5 1.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.6	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
CN		Hangzhou Freely Communication Co Ltd SSE:603602	Average P/E: 43.4 105.2	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80	38%	2.1
FR		Vinci SA PAR:DG	14.9	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	30.5	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	28.1	21%	1.3
US		Comfort Systems USA Inc NYSE:FIX	47.4	18%	2.6
ES		Ferrovial SA MAD:FER	45.2	5%	9
NL		Ferrovial SE AEX:FER	46.4	5%	9.3
DE	H	Hochtief AG XETRA:HOT	33.5	17%	2
US		EMCOR Group Inc NYSE:EME	25.8	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
CN		Hangzhou Freely Communication Co Ltd SSE:603602	Average EV/EBITDA: 29.1 104.6	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.4	22%	1.6
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.4	18%	1
IN		Larsen and Toubro Ltd F:LTO	17.1	18%	0.9
US		Comfort Systems USA Inc NYSE:FIX	32.7	16%	2
ES		Ferrovial SA MAD:FER	32	10%	3.2
NL		Ferrovial SE AEX:FER	32.7	10%	3.3
DE	H	Hochtief AG XETRA:HOT	11.2	3%	3.7
US		EMCOR Group Inc NYSE:EME	18	7%	2.6

				EBIT Growth	EV/EBIT to Growth
CN		Hangzhou Freely Communication Co Ltd SSE:603602	Average EV/EBIT: 35.7 104.6	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.1	24%	2.3
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	21.6	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	20	20%	1
US		Comfort Systems USA Inc NYSE:FIX	36.2	22%	1.6
ES		Ferrovial SA MAD:FER	48.2	13%	3.7
NL		Ferrovial SE AEX:FER	49.3	13%	3.8
DE	H	Hochtief AG XETRA:HOT	14.8	5%	3
US		EMCOR Group Inc NYSE:EME	20.1	11%	1.8

Hangzhou Freely Communication Co Ltd
SSE:603602

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Hangzhou Freely Communication Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hangzhou Freely Communication Co Ltd SSE:603602

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Hangzhou Freely Communication Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hangzhou Freely Communication Co Ltd
SSE:603602

Competitors Multiples
Hangzhou Freely Communication Co Ltd Competitors