Hangzhou Freely Communication Co Ltd
SSE:603602

Watchlist Manager
Hangzhou Freely Communication Co Ltd Logo
Hangzhou Freely Communication Co Ltd
SSE:603602
Watchlist
Price: 14.56 CNY 2.03% Market Closed
Market Cap: 3.4B CNY

Relative Value

The Relative Value of one Hangzhou Freely Communication Co Ltd stock under the Base Case scenario is 10.27 CNY. Compared to the current market price of 14.56 CNY, Hangzhou Freely Communication Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.27 CNY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
19
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9
vs History
38
vs Industry
3
Median 3Y
114.7
Median 5Y
109.6
Industry
16
vs History
vs Industry
14
Median 3Y
-12.3
Median 5Y
9.9
Industry
9
vs History
17
vs Industry
16
Median 3Y
16.4
Median 5Y
-17.9
Industry
15
vs History
65
vs Industry
6
Median 3Y
3.5
Median 5Y
3.3
Industry
1.3
vs History
22
vs Industry
18
Median 3Y
2.3
Median 5Y
2.3
Industry
1.1
vs History
63
vs Industry
12
Median 3Y
15.4
Median 5Y
16
Industry
5.5
vs History
14
vs Industry
3
Median 3Y
80.2
Median 5Y
80.2
Industry
10
vs History
14
vs Industry
4
Median 3Y
80.2
Median 5Y
80.2
Industry
12.7
vs History
vs Industry
15
Median 3Y
-13.7
Median 5Y
10
Industry
10.4
vs History
vs Industry
Median 3Y
-19
Median 5Y
-25.8
Industry
12.8
vs History
96
vs Industry
7
Median 3Y
2.6
Median 5Y
2.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Hangzhou Freely Communication Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Freely Communication Co Ltd
SSE:603602
3.3B CNY 2 118 122.3 122.3
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3