Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
|
CN |
Balance Sheet
Balance Sheet Decomposition
Guangdong Songyang Recycle Resources Co Ltd
Guangdong Songyang Recycle Resources Co Ltd
Balance Sheet
Guangdong Songyang Recycle Resources Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
5
|
6
|
1
|
6
|
82
|
254
|
435
|
457
|
230
|
270
|
12
|
32
|
62
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
12
|
32
|
62
|
|
| Cash Equivalents |
5
|
6
|
1
|
5
|
82
|
254
|
435
|
457
|
230
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
22
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
6
|
19
|
35
|
36
|
63
|
273
|
503
|
104
|
62
|
106
|
42
|
|
| Accounts Receivables |
2
|
2
|
5
|
19
|
28
|
33
|
43
|
54
|
70
|
78
|
51
|
43
|
10
|
|
| Other Receivables |
0
|
1
|
1
|
1
|
7
|
3
|
20
|
219
|
433
|
26
|
11
|
63
|
32
|
|
| Inventory |
26
|
34
|
41
|
42
|
68
|
44
|
40
|
27
|
31
|
98
|
77
|
80
|
77
|
|
| Other Current Assets |
4
|
10
|
9
|
11
|
208
|
5
|
3
|
4
|
7
|
7
|
2
|
7
|
0
|
|
| Total Current Assets |
37
|
53
|
56
|
78
|
393
|
338
|
541
|
892
|
793
|
479
|
153
|
225
|
181
|
|
| PP&E Net |
114
|
109
|
102
|
181
|
184
|
239
|
221
|
329
|
623
|
1 049
|
1 048
|
978
|
790
|
|
| PP&E Gross |
0
|
0
|
102
|
181
|
184
|
239
|
221
|
329
|
623
|
1 049
|
1 048
|
978
|
790
|
|
| Accumulated Depreciation |
0
|
0
|
27
|
33
|
47
|
61
|
80
|
99
|
122
|
132
|
190
|
268
|
338
|
|
| Intangible Assets |
33
|
32
|
31
|
30
|
30
|
67
|
80
|
78
|
190
|
186
|
211
|
206
|
185
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
139
|
49
|
121
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
11
|
9
|
12
|
12
|
6
|
32
|
33
|
29
|
24
|
|
| Total Assets |
184
N/A
|
194
+5%
|
190
-2%
|
289
+52%
|
617
+113%
|
654
+6%
|
854
+31%
|
1 311
+53%
|
1 613
+23%
|
1 846
+14%
|
1 584
-14%
|
1 487
-6%
|
1 302
-12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
14
|
17
|
10
|
10
|
24
|
24
|
46
|
21
|
30
|
136
|
164
|
190
|
169
|
|
| Accrued Liabilities |
1
|
1
|
2
|
8
|
3
|
4
|
4
|
7
|
9
|
11
|
15
|
16
|
31
|
|
| Short-Term Debt |
118
|
138
|
133
|
167
|
169
|
135
|
188
|
131
|
196
|
154
|
161
|
258
|
281
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
13
|
8
|
56
|
98
|
83
|
|
| Other Current Liabilities |
26
|
8
|
8
|
2
|
198
|
14
|
20
|
12
|
10
|
4
|
4
|
49
|
159
|
|
| Total Current Liabilities |
158
|
163
|
154
|
187
|
394
|
176
|
266
|
178
|
258
|
314
|
400
|
610
|
723
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
5
|
169
|
331
|
270
|
203
|
100
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
5
|
9
|
11
|
18
|
16
|
13
|
11
|
|
| Total Liabilities |
158
N/A
|
163
+3%
|
154
-6%
|
187
+22%
|
396
+111%
|
177
-55%
|
282
+59%
|
192
-32%
|
438
+128%
|
664
+52%
|
687
+4%
|
828
+20%
|
837
+1%
|
|
| Equity | ||||||||||||||
| Common Stock |
30
|
30
|
30
|
54
|
126
|
154
|
154
|
206
|
206
|
206
|
205
|
205
|
205
|
|
| Retained Earnings |
4
|
1
|
3
|
38
|
85
|
153
|
248
|
338
|
394
|
403
|
126
|
111
|
347
|
|
| Additional Paid In Capital |
0
|
0
|
4
|
10
|
11
|
170
|
170
|
574
|
574
|
574
|
566
|
566
|
608
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
26
N/A
|
30
+17%
|
36
+20%
|
102
+182%
|
222
+117%
|
478
+115%
|
572
+20%
|
1 119
+95%
|
1 175
+5%
|
1 182
+1%
|
896
-24%
|
660
-26%
|
465
-29%
|
|
| Total Liabilities & Equity |
184
N/A
|
194
+5%
|
190
-2%
|
289
+52%
|
617
+113%
|
654
+6%
|
854
+31%
|
1 311
+53%
|
1 613
+23%
|
1 846
+14%
|
1 584
-14%
|
1 487
-6%
|
1 302
-12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
54
|
126
|
154
|
154
|
206
|
206
|
206
|
205
|
205
|
205
|
|