G

Guangdong Songyang Recycle Resources Co Ltd
SSE:603863

Watchlist Manager
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
Watchlist
Price: 20.77 CNY 3.8% Market Closed
Market Cap: ¥4.3B

Relative Value

The Relative Value of one Guangdong Songyang Recycle Resources Co Ltd stock under the Base Case scenario is 8.91 CNY. Compared to the current market price of 20.77 CNY, Guangdong Songyang Recycle Resources Co Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.91 CNY
Overvaluation 57%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guangdong Songyang Recycle Resources Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
4.1B CNY 8.2 -19.5 -26.8 -26.8
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 103.9 9 24.9
BR
Suzano SA
BOVESPA:SUZB3
63.6B BRL 1.2 8.1 5.8 10.4
FI
Stora Enso Oyj
OMXH:STERV
8.1B EUR 0.9 -1 633.2 -38.8 -38.8
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.7B CNY 1.2 14.6 14.6 14.6
SE
Holmen AB
STO:HOLM B
53.8B SEK 2.4 18.9 15.5 25.4
JP
Oji Holdings Corp
TSE:3861
918.1B JPY 0.5 27.9 10.7 32.7
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.6 7 12.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.5B HKD 0.5 18.1 9.6 18.7
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 12.8 0 0
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 5.1 11.5
P/E Multiple
Earnings Growth PEG
CN
G
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
Average P/E: 39
Negative Multiple: -19.5
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
103.9
40%
2.6
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 633.2 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.6
11%
1.3
SE
Holmen AB
STO:HOLM B
18.9
1%
18.9
JP
Oji Holdings Corp
TSE:3861
27.9
21%
1.3
UK
Mondi PLC
LSE:MNDI
23.6
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.1
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
12.8
-8%
N/A
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
Average EV/EBITDA: 8.6
Negative Multiple: -26.8
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.8
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.6
26%
0.6
SE
Holmen AB
STO:HOLM B
15.5
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.7
5%
2.1
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.6
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
US
Domtar Corp
TSX:UFS
5.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
Average EV/EBIT: 16.8
Negative Multiple: -26.8
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.9
12%
2.1
BR
Suzano SA
BOVESPA:SUZB3
10.4
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.8
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.6
4%
3.6
SE
Holmen AB
STO:HOLM B
25.4
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.7
N/A N/A
UK
Mondi PLC
LSE:MNDI
12.7
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.7
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
US
Domtar Corp
TSX:UFS
11.5
N/A N/A