Guangdong Songyang Recycle Resources Co Ltd Relative Valuation - Guangdong Songyang Recycle Resources Co Ltd

Watchlist Manager

Watchlist

Price: 17.25 CNY 10.01% Market Closed

Market Cap: ¥3.5B

G	Guangdong Songyang Recycle Resources Co Ltd SSE:603863	CN
N	NNIT A/S F:5NN	DK

Multiples-Based Value

The Multiples-Based Value of one Guangdong Songyang Recycle Resources Co Ltd stock under the Base Case scenario is 8.96 CNY. Compared to the current market price of 17.25 CNY, Guangdong Songyang Recycle Resources Co Ltd is Overvalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 48%

Multiples-Based Value

Price ¥17.25

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	G	Guangdong Songyang Recycle Resources Co Ltd SSE:603863	3.5B CNY	6.8	-16.2	-22.6	-22.6
FI		UPM-Kymmene Oyj OMXH:UPM	14.1B EUR	1.5	29.3	14.6	30.1
BR		Suzano SA BOVESPA:SUZB3	62.8B BRL	1.3	4.7	6.3	13.5
ZA	S	Sappi Ltd JSE:SAP	10.3B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	42.3B CNY	1.1	13.5	13.7	13.7
SE		Holmen AB STO:HOLM B	51.6B SEK	2.3	17.9	14.3	23.2
JP		Oji Holdings Corp TSE:3861	864.8B JPY	0.5	32.2	10.9	39.5
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	26.3	6.6	13.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31.1B HKD	0.4	8.4	14.7	14.7
CL	E	Empresas CMPC SA SGO:CMPC	3T CLP	0.5	17.4	110.9	110.9

				Revenue Growth	P/S to Growth
CN	G	Guangdong Songyang Recycle Resources Co Ltd SSE:603863	Average P/S: 1.4 6.8	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.5	3%	0.5
BR		Suzano SA BOVESPA:SUZB3	1.3	11%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.8	3%	0.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	7%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
CN	G	Guangdong Songyang Recycle Resources Co Ltd SSE:603863	Average P/E: 17.9 Negative Multiple: -16.2	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.3	34%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	11%	1.2
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.2	21%	1.5
UK		Mondi PLC LSE:MNDI	26.3	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.4	34%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	17.4	27%	0.6

				EBITDA Growth	EV/EBITDA to Growth
CN	G	Guangdong Songyang Recycle Resources Co Ltd SSE:603863	Average EV/EBITDA: 21.3 Negative Multiple: -22.6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14.6	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.3	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	25%	0.5
SE		Holmen AB STO:HOLM B	14.3	10%	1.4
JP		Oji Holdings Corp TSE:3861	10.9	5%	2.2
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	110.9	173%	0.6

				EBIT Growth	EV/EBIT to Growth
CN	G	Guangdong Songyang Recycle Resources Co Ltd SSE:603863	Average EV/EBIT: 32.8 Negative Multiple: -22.6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	30.1	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.5	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.5	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	5%	2.7
SE		Holmen AB STO:HOLM B	23.2	15%	1.5
JP		Oji Holdings Corp TSE:3861	39.5	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.3	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	110.9	99%	1.1

Guangdong Songyang Recycle Resources Co Ltd
SSE:603863

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Guangdong Songyang Recycle Resources Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Guangdong Songyang Recycle Resources Co Ltd SSE:603863

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Guangdong Songyang Recycle Resources Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Guangdong Songyang Recycle Resources Co Ltd
SSE:603863

Competitors Multiples
Guangdong Songyang Recycle Resources Co Ltd Competitors