Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Songyang Recycle Resources Co Ltd
SSE:603863
|
CN |
|
G
|
Glg Life Tech Corp
OTC:GLGLF
|
CA |
|
Yuke's Co Ltd
TSE:4334
|
JP |
|
A
|
Advanced SolTech Sweden AB (publ)
STO:GIGA
|
SE |
|
S
|
Shanghai Voicecomm Information Technology Co Ltd
HKEX:2495
|
CN |
Income Statement
Earnings Waterfall
Guangdong Songyang Recycle Resources Co Ltd
Income Statement
Guangdong Songyang Recycle Resources Co Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
14
|
14
|
12
|
11
|
8
|
8
|
9
|
11
|
12
|
10
|
12
|
12
|
14
|
18
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
27
|
0
|
0
|
|
| Revenue |
609
N/A
|
595
-2%
|
583
-2%
|
536
-8%
|
504
-6%
|
484
-4%
|
499
+3%
|
529
+6%
|
559
+6%
|
556
0%
|
597
+7%
|
700
+17%
|
820
+17%
|
910
+11%
|
928
+2%
|
825
-11%
|
742
-10%
|
674
-9%
|
665
-1%
|
688
+3%
|
718
+4%
|
733
+2%
|
727
-1%
|
686
-6%
|
595
-13%
|
516
-13%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(473)
|
(467)
|
(455)
|
(424)
|
(403)
|
(387)
|
(393)
|
(423)
|
(456)
|
(476)
|
(532)
|
(644)
|
(830)
|
(979)
|
(1 125)
|
(1 064)
|
(966)
|
(875)
|
(754)
|
(762)
|
(773)
|
(777)
|
(781)
|
(741)
|
(650)
|
(572)
|
|
| Gross Profit |
136
N/A
|
128
-6%
|
129
+0%
|
112
-13%
|
101
-10%
|
97
-4%
|
106
+10%
|
106
+0%
|
102
-4%
|
80
-21%
|
65
-19%
|
56
-14%
|
(9)
N/A
|
(69)
-629%
|
(197)
-184%
|
(239)
-22%
|
(223)
+7%
|
(201)
+10%
|
(88)
+56%
|
(74)
+16%
|
(55)
+25%
|
(44)
+21%
|
(54)
-23%
|
(55)
-1%
|
(55)
0%
|
(57)
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(30)
|
(37)
|
(30)
|
(23)
|
(21)
|
(28)
|
(28)
|
(41)
|
(49)
|
(58)
|
(62)
|
(63)
|
(73)
|
(59)
|
(47)
|
(47)
|
(71)
|
(104)
|
(120)
|
(121)
|
(92)
|
(58)
|
(132)
|
(123)
|
(116)
|
|
| Selling, General & Administrative |
(21)
|
(25)
|
(30)
|
(29)
|
(27)
|
(23)
|
(24)
|
(27)
|
(35)
|
(39)
|
(40)
|
(48)
|
(53)
|
(62)
|
(55)
|
(53)
|
(51)
|
(85)
|
(101)
|
(108)
|
(107)
|
(74)
|
(50)
|
(48)
|
(42)
|
(34)
|
|
| Research & Development |
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(18)
|
(20)
|
(20)
|
(20)
|
(24)
|
(28)
|
(31)
|
(30)
|
(27)
|
(25)
|
(22)
|
(17)
|
(20)
|
(18)
|
(18)
|
(18)
|
(17)
|
(15)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13
|
13
|
15
|
17
|
20
|
18
|
19
|
17
|
13
|
10
|
7
|
9
|
17
|
18
|
39
|
33
|
29
|
36
|
27
|
8
|
4
|
(1)
|
23
|
(66)
|
(66)
|
(69)
|
|
| Operating Income |
110
N/A
|
98
-11%
|
92
-6%
|
82
-11%
|
77
-6%
|
75
-3%
|
78
+4%
|
78
0%
|
61
-22%
|
32
-48%
|
7
-77%
|
(6)
N/A
|
(73)
-1 058%
|
(143)
-96%
|
(256)
-80%
|
(287)
-12%
|
(270)
+6%
|
(272)
-1%
|
(192)
+29%
|
(194)
-1%
|
(176)
+9%
|
(136)
+23%
|
(112)
+18%
|
(186)
-66%
|
(178)
+5%
|
(173)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(1)
|
2
|
4
|
2
|
9
|
8
|
9
|
12
|
(2)
|
(6)
|
(10)
|
(15)
|
(18)
|
(12)
|
(14)
|
(15)
|
(25)
|
(27)
|
(29)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(7)
|
0
|
0
|
(3)
|
(81)
|
(4)
|
(4)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
3
|
3
|
4
|
5
|
3
|
(3)
|
(4)
|
(5)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(12)
|
(11)
|
(11)
|
(11)
|
4
|
(12)
|
(12)
|
(12)
|
(16)
|
|
| Pre-Tax Income |
101
N/A
|
91
-11%
|
94
+4%
|
86
-8%
|
85
-1%
|
83
-2%
|
80
-3%
|
84
+5%
|
66
-21%
|
38
-42%
|
6
-83%
|
(11)
N/A
|
(81)
-633%
|
(157)
-93%
|
(274)
-74%
|
(299)
-9%
|
(285)
+5%
|
(298)
-5%
|
(235)
+21%
|
(232)
+1%
|
(216)
+7%
|
(165)
+24%
|
(235)
-42%
|
(230)
+2%
|
(221)
+4%
|
(216)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(5)
|
(4)
|
(3)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
2
|
3
|
7
|
16
|
27
|
(3)
|
0
|
(13)
|
(28)
|
(1)
|
0
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
93
|
85
|
90
|
83
|
79
|
78
|
77
|
81
|
65
|
40
|
9
|
(4)
|
(65)
|
(130)
|
(277)
|
(305)
|
(298)
|
(326)
|
(237)
|
(233)
|
(221)
|
(169)
|
(236)
|
(232)
|
(222)
|
(218)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
93
N/A
|
85
-8%
|
90
+6%
|
83
-7%
|
79
-5%
|
78
-2%
|
77
-1%
|
81
+5%
|
65
-19%
|
40
-39%
|
9
-78%
|
(4)
N/A
|
(65)
-1 527%
|
(130)
-99%
|
(277)
-114%
|
(305)
-10%
|
(298)
+2%
|
(326)
-9%
|
(237)
+27%
|
(233)
+1%
|
(221)
+5%
|
(169)
+24%
|
(236)
-40%
|
(231)
+2%
|
(221)
+4%
|
(218)
+2%
|
|
| EPS (Diluted) |
0.62
N/A
|
0.42
-32%
|
0.5
+19%
|
0.4
-20%
|
0.38
-5%
|
0.37
-3%
|
0.37
N/A
|
0.4
+8%
|
0.32
-20%
|
0.2
-38%
|
0.04
-80%
|
-0.02
N/A
|
-0.33
-1 550%
|
-0.64
-94%
|
-1.35
-111%
|
-1.49
-10%
|
-1.44
+3%
|
-1.58
-10%
|
-1.16
+27%
|
-1.14
+2%
|
-1.08
+5%
|
-0.82
+24%
|
-1.15
-40%
|
-1.13
+2%
|
-1.08
+4%
|
-1.03
+5%
|
|