W

WPG (Shanghai) Smart Water Public Co Ltd
SSE:603956

Watchlist Manager
WPG (Shanghai) Smart Water Public Co Ltd
SSE:603956
Watchlist
Price: 6.89 CNY -1.85% Market Closed
Market Cap: ¥3.9B

Relative Value

The Relative Value of one WPG (Shanghai) Smart Water Public Co Ltd stock under the Base Case scenario is 6.21 CNY. Compared to the current market price of 6.89 CNY, WPG (Shanghai) Smart Water Public Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.21 CNY
Overvaluation 10%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
WPG (Shanghai) Smart Water Public Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WPG (Shanghai) Smart Water Public Co Ltd
SSE:603956
3.9B CNY 3.6 -30.3 -26.8 -26.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
121.8B USD 5.9 34.4 26 29.9
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.3 62.2 29 42.9
SE
Atlas Copco AB
STO:ATCO A
907.7B SEK 5.4 34.5 21.1 27
US
Illinois Tool Works Inc
NYSE:ITW
84.9B USD 5.2 27.4 19.5 21.3
US
Barnes Group Inc
NYSE:B
79.9B USD 5.2 21.1 9 11.5
SE
Sandvik AB
STO:SAND
457.5B SEK 3.8 31.2 17.3 23.5
CH
Schindler Holding AG
SIX:SCHP
33.6B CHF 3 33.8 19.6 24.4
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.3 37.9 24.5 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
WPG (Shanghai) Smart Water Public Co Ltd
SSE:603956
Average EV/EBITDA: 17 668.5
Negative Multiple: -26.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.1
10%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
19.5
6%
3.3
US
Barnes Group Inc
NYSE:B
9
33%
0.3
SE
Sandvik AB
STO:SAND
17.3
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.6
8%
2.4
JP
Fanuc Corp
TSE:6954
24.5
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
WPG (Shanghai) Smart Water Public Co Ltd
SSE:603956
Average EV/EBIT: 21 614.9
Negative Multiple: -26.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.9
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27
10%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
21.3
6%
3.6
US
Barnes Group Inc
NYSE:B
11.5
43%
0.3
SE
Sandvik AB
STO:SAND
23.5
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A